Accessibility

Type to search pages...

to navigate to selectEsc to close
almarai white logo
Top Design Top Design 2

Financial Statements

Consolidated Statement of Cash Flows

Right Parallax Box
Right Parallax Box 2
Bottom Decor Bottom Decor Background Pattern

 For the year ended 

Notes

31 December 2025

 X '000

31 December 2024

 X '000

CASH FLOWS FROM OPERATING ACTIVITIES

Profit for the year

  2,456,673

  2,313,667

Adjustments for non-cash items:

Depreciation of Property, Plant and Equipment

7

  1,663,880

  1,688,316

Amortisation of Long-term Prepayments

8

     34,053

     27,262

Depreciation of Right-of-Use Assets

9

    125,446

    117,990

Amortisation of Intangible Assets

10

     45,389

     39,970

Depreciation of Biological Assets

11

    635,250

    566,338

Loss arising from Changes in Fair Value less Cost to Sell of Crops

     14,888

     12,218

Provision for Employee Retirement Benefits

23

    222,699

    182,398

Allowance for Inventories and Trade Receivables

14, 15

     70,313

    185,866

Share Based Payment Expense

     40,025

     37,163

Finance Cost, net

31

    463,346

    530,260

Other Expenses, net

30

     14,813

     63,166

Share of Results of Associate

12

      1,222

      1,774

Zakat

25

     86,831

    105,326

Income Tax

24, 25

     52,190

     44,334

  5,927,018

  5,916,048

Changes in Working Capital:

Inventories

   (312,092)

    348,415

Biological Assets

    (33,032)

    (11,161)

Trade Receivables, Prepayments and Other Receivables

   (112,054)

     11,740

Trade and Other Payables

    266,588

   (143,111)

Cash  (Used in)/From Working Capital

   (190,590)

    205,883

Employee Retirement Benefits Paid

23

    (79,316)

    (70,501)

Zakat and Income Tax Paid

24, 25

   (194,322)

    (22,948)

Net Cash From Operating Activities

  5,462,790

  6,028,482

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of Subsidiary, Net of Cash Acquired

 (1,010,094)

      –  

Redemption  of Time Deposit

–  

  1,876,250

Additions in Long-term Prepayments

8

     (1,176)

    (27,500)

Proceeds from Sale of Equity Investment

12

     99,242

–  

Purchase of Warehouse Facilities

1

–  

   (187,870)

Additions to Property, Plant and Equipment

 (4,345,155)

 (3,573,721)

Proceeds from the Disposal of Property, Plant and Equipment

     66,119

    137,383

Additions to Intangible Assets

10

    (39,678)

    (60,504)

Additions to Biological Assets

 (1,041,703)

 (1,072,814)

Proceeds from the Disposal of Biological Assets

    306,417

    287,126

Net Cash Used in Investing Activities

 (5,966,028)

 (2,621,650)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from Loans and Borrowings

 24,779,624

 14,767,862

Repayment of Loans and Borrowings

(22,482,609)

(16,576,340)

Finance Cost Paid

   (681,389)

   (645,039)

Dividend Paid

40

   (985,506)

   (986,875)

Settlement of Treasury Shares

     10,260

     64,010

Principal Element of Lease Payments

   (132,100)

   (122,093)

Interest Element of Lease Payments

     (5,117)

     (5,720)

Directors' Remuneration

     (7,390)

     (5,477)

Transactions with Non-Controlling Interests

       (645)

    (29,651)

Net Cash From/(Used in) Financing Activities

    495,128

 (3,539,323)

Net Change in Cash and Cash Equivalents

     (8,110)

   (132,491)

Cash and Cash Equivalents at 1 January

    528,214

    666,336

Effect of Movements in Exchange Rates on Cash and Cash Equivalents

      2,935

     (5,631)

Cash and Cash Equivalents at 31 December

16

    523,039

    528,214

The accompanying notes form an integral part of these Consolidated Financial Statements, which have been authorised for issue by the Board of Directors on behalf of the Shareholders and signed on its behalf by:

Danko Maras

Chief Financial Officer

Fawaz Bin Mohammed Aljasser

Chief Executive Officer

HH Prince Naif Bin Sultan Bin Mohammed Bin Saud Al Kabeer

Chairman

12. INVESTMENTS

The investments comprise the following:

Nature

Principal activity

Country of Incorporation/
Principal Place of Business

31 December 2025

31 December 2024

31 December 2025
X '000 

31 December 2024

X '000 

Investments in Associate

Maria Fondomonte S.A.
(Refer note 12.1 and 12.2)

Associate

Source, process and sale of forage supplies 

Romania

0%

49.0%

– 

       3,256

– 

       3,256

12.1. Movement in the investment in associate is as follows:

  

2025

 X '000

2024

 X '000

Opening balance

3,256

5,030

Share of Results for the year

(1,222)

(1,774)

Disposal during the year (Refer note 12.2)

(2,034)

–  

Closing balance

–  

3,256

12.2. On 22 Safar 1441 A.H. (21 October 2019) the Group acquired 49.0% equity interest in Maria Fondomonte S.A. (the “Associate”) to strengthen its dairy herd feed supply. The Group reviewed this investment for impairment on account of breach of certain clauses set forth in the shareholders’ agreement (the “Agreement”) dated 21 October 2019. Based on fair valuation of Group’s equity stake in the Associate, an impairment loss of X 82.9 million was recognised in ‘Other Expenses, net’ in the Consolidated Statement of Profit or Loss during the year ended 31 December 2022.

The Group initiated the legal action under the Agreement, within the jurisdiction of Romania, to recover its investment in the Associate.

On 30 April 2025, the Group entered into a settlement agreement and recovered its investment of X 99.2 million by disposing of its entire stake in the Associate to the remaining shareholders, in exchange for a cash consideration. The transaction resulted in a gain on disposal of X 75.4 million, determined after deducting the associated recovery costs (including legal and administrative expenses) and the carrying value of the investment as of the disposal date. The net gain is recognised in ‘Other Expenses, net’ in the Consolidated Statement of Profit or Loss for the year ended 31 December 2025.

11. BIOLOGICAL ASSETS

The Group’s biological assets consist of dairy herd, poultry birds and plantations.

Biological assets owned by the Group are measured as follows:

  • Dairy Herd and Poultry Flock: At cost less accumulated depreciation and impairment losses, if any (Refer note 6.1).
  • Crops: The crops that have reached a considerable degree of biological development have been stated at the present value of the net cash flows that will be provided by such crops in progress, estimated on the basis of the degree of biological development and the risks related to the completion of the development process of crops sown.

Dairy Herd

 X '000

Breeder Birds

X '000

Other Poultry

X '000

Crops

X '000

Total

X '000

Cost

At 1 January 2025

2,629,163

341,665

118,685

–  

3,089,513

Additions during the year*

755,855

285,848

 2,110,004

–  

3,151,707

Transfers to Inventories

–  

–  

(2,082,942)

–  

(2,082,942)

Disposals during the year

(673,184)

(267,709)

–  

–  

(940,893)

Currency Translation Difference

(23)

–  

–  

–  

(23)

At 31 December 2025

2,711,811

359,804

145,747

–  

3,217,362

Accumulated Depreciation

At 1 January 2025

984,245

148,230

–  

–  

1,132,475

Depreciation for the year

361,216

274,034

–  

–  

635,250

Disposals during the year

(241,976)

(264,814)

–  

–  

(506,790)

Currency Translation Difference

(6)

–  

–  

–  

(6)

At 31 December 2025

1,103,479

157,450

–  

–  

1,260,929

Net Book Value 

At 31 December 2025

1,608,332

202,354

145,747

–  

1,956,433

Measured at Fair Value

At 1 January 2025

–  

–  

17,866

17,866

Additions during the year

–  

–  

282,191

282,191

Transfers to Inventories

–  

–  

–  

(276,221)

(276,221)

Gain Arising from Changes in Fair Value less Cost to Sell

–  

–  

–  

(8,821)

(8,821)

Currency Translation Difference

–  

–  

–  

(25)

(25)

At 31 December 2025

–  

–  

–  

14,990

14,990

Carrying Amount

At 31 December 2025

–  

–  

–  

14,990

14,990

Biological Assets Classification:

At 31 December 2025

Biological Assets Classified as Non-Current Assets

1,608,332

202,354

–  

–  

1,810,686

Biological Assets Classified as Current Assets

–  

–  

145,747

14,990

160,737

1,608,332

202,354

145,747

14,990

1,971,423

*Additions include Biological Assets appreciation amounting to X755.8 million.

Dairy Herd

 X '000

Breeder Birds

X '000

Other Poultry

X '000

Crops

X '000

Total

X '000

Cost

At 1 January 2024

2,440,990

300,603

110,991

–  

 2,852,584

Additions during the year*

813,553

259,261

1,940,735

–  

 3,013,549

Transfers to Inventories

–  

–  

(1,932,770)

–  

(1,932,770)

Disposals during the year

(625,455)

(218,199)

(271)

–  

  (843,925)

Currency Translation Difference

75

–  

–  

–  

75

At 31 December 2024

2,629,163

341,665

118,685

–  

 3,089,513

Accumulated Depreciation

At 1 January 2024

851,273

148,501

–  

–  

999,774

Depreciation for the year

349,693

216,645

–  

–  

566,338

Disposals during the year

(216,741)

(216,916)

–  

–  

  (433,657)

Currency Translation Difference

20

–  

–  

–  

20

At 31 December 2024

984,245

148,230

–  

–  

 1,132,475

Net Book Value 

At 31 December 2024

1,644,918

193,435

118,685

–  

 1,957,038

Measured at Fair Value

At 1 January 2024

–  

–  

–  

24,053

24,053

Additions during the year

–  

–  

–  

280,426

280,426

Transfers to Inventories

–  

–  

–  

(277,230)

  (277,230)

Loss Arising from Changes in Fair Value less Cost to Sell

–  

–  

–  

(9,415)

(9,415)

Currency Translation Difference

–  

–  

–  

32

32

At 31 December 2024

–  

–  

–  

17,866

    17,866

Carrying Amount

At 31 December 2024

–  

–  

–  

17,866

    17,866

Biological Assets Classification:

At 31 December 2024

Biological Assets Classified as Non-Current Assets

1,644,918

193,435

–  

–  

1,838,353

Biological Assets Classified as Current Assets

–  

–  

118,685

17,866

136,551

 1,644,918

193,435

118,685

17,866

1,974,904

*Additions include Biological Assets appreciation amounting to X 778.2 million.

Dairy Herd represents heifers and cows held for milk production.

Parent Poultry Birds are held for the purpose of laying eggs which are hatched into Broiler Birds (Other Poultry).

Crops are mainly held for the purpose of serving as animal feed which are consumed internally.

Agricultural Risk Management:

The Group is subject to following risks relating to its agricultural activities:

(a) Failure to secure long-term production of fodder

Fodder production has been strategically shifted overseas/outside Saudi Arabia as per domestic law and regulations. The Group has developed an extensive supply chain network in North America and South America, covering both own and sourced fodder production, to ensure continuous supply of fodder for its dairy herd. Saudi Arabia’s farms also carry a large Inventory of forage to ensure no disruption of supply.

(b) Large scale loss of biological assets due to disease/pandemic

Strong bio-security procedures, livestock and poultry flock located on multiple sites to reduce risk, disease control and vaccination program are in place along with screening and quarantine of incoming animals. Professional vet group within the farming division ensure large scale losses do not occur.

(c) Severe operational disruption (fire, flood, etc.)

The Group is prepared to respond to operational disruptions to minimise losses and remain viable. An effective Business Continuity Plan is continually reviewed and adapted for the changing nature of operational disruptions. Risk assessments are continually performed to identify possible events that could cause significant disruptions. Risk of business disruption from flood has been removed through farm design. Farm buildings are constructed in areas that do not have flash floods and also elevated above ground level.

10. INTANGIBLE ASSETS AND GOODWILL

31 December 2025
X '000 

31 December 2024
X '000 

Software Licenses (Refer note 10.1)

201,724

193,715

Goodwill (Refer note 10.2)

1,256,433

927,055

Customer Relationships and Brands (Refer note 10.3)

154,270

9,922

1,612,427

1,130,692

10.1. Software Licenses

Software Licenses

X '000 

Software Licenses in Progress*

X '000 

Total

X '000 

Cost

At 1 January 2025

580,538

37,753

618,291

On Acquisition of Subsidiary (Refer note 13)

4,306

–  

4,306

Additions during the year

–  

39,678

39,678

Transfers during the year

34,501

(34,501)

–  

Disposals during the year

(10,072)

–  

(10,072)

Currency Translation Difference

278

–  

278

At 31 December 2025

609,551

42,930

652,481

Accumulated Amortisation

At 1 January 2025

424,576

–  

424,576

On Acquisition of Subsidiary (Refer note 13)

2,125

–  

2,125

Amortisation for the year

33,937

–  

33,937

Disposals during the year

(10,072)

–  

(10,072)

Currency Translation Difference

191

–  

191

At 31 December 2025

450,757

–  

450,757

Net Book Value 

At 31 December 2025

158,794

42,930

201,724

Cost

At 1 January 2024

546,840

24,427

571,267

Additions during the year

–  

60,504

60,504

Transfers during the year

47,177

(47,177)

–  

Disposals during the year

(11,164)

–  

(11,164)

Currency Translation Difference

(2,315)

(1)

(2,316)

At 31 December 2024

580,538

37,753

618,291

Accumulated Amortisation

At 1 January 2024

402,446

–  

402,446

Amortisation for the year

35,010

–  

35,010

Disposals during the year

(11,164)

–  

(11,164)

Currency Translation Difference

(1,716)

–  

(1,716)

At 31 December 2024

424,576

–  

424,576

Net Book Value 

At 31 December 2024

155,962

37,753

193,715

*Software licenses in progress include certain software under installation. This majorly includes externally acquired software and licenses.

10.2. Goodwill

The goodwill relates to the acquisition of Western Bakeries Company Limited (WB) in 2007, Hail Agricultural Development Company (HADCO) in 2009, International Dairy and Juice Limited (IDJ) in 2012, Bakemart in 2022 and Pure Beverages Industry Company Limited (PBIC) in 2025.

WB

X '000 

HADCO

X '000 

IDJ

X '000 

Bakemart

X '000 

PBIC

X '000 

Total

X '000 

Cost

At 1 January 2025

548,636

244,832

431,680

30,157

–  

1,255,305

On Acquisition of Subsidiary (Refer note 13)

–  

–  

–  

–  

328,108

328,108

Currency Translation Difference

–  

–  

1,308

(38)

–  

1,270

At 31 December 2025

548,636

244,832

432,988

30,119

328,108

1,584,683

Accumulated Impairment

At 1 January 2025

–  

–  

328,250

–  

–  

 328,250

At 31 December 2025

–  

–  

328,250

–  

–  

 328,250

Net Carrying Value 

At 31 December 2025

548,636

244,832

104,738

30,119

328,108

1,256,433

Cost

At 1 January 2024

548,636

244,832

477,299

30,177

–  

1,300,944

Currency Translation Difference

–  

–  

(45,619)

(20)

–  

 (45,639)

At 31 December 2024

548,636

244,832

431,680

30,157

–  

1,255,305

Accumulated Impairment

At 1 January 2024

–  

–  

328,250

–  

–  

 328,250

At 31 December 2024

–  

–  

328,250

–  

–  

 328,250

Net Carrying Value 

At 31 December 2024

 548,636

 244,832

103,430

30,157

–  

 927,055

WB and Bakemart forms part of the Bakery Products reporting segment, HADCO represents Poultry reporting segment while IDJ falls under the Dairy and Juice reporting segment having its CGU in Jordan and Egypt by the name of Teeba and Beyti, respectively.

Goodwill arising from the acquisition of PBIC during the year has been recognized based on provisional amounts, as the initial accounting for the business combination has not been finalized as at the reporting date, in accordance with IFRS 3 Business Combinations.

Goodwill is subject to annual impairment testing, or more frequently when there are indicators of impairment. For CGUs on which goodwill was allocated as a result of prior-year acquisitions, impairment testing is performed by comparing the carrying amount of each CGU to the recoverable amount which has been determined based on a value in use calculation using cash flow projections based on financial forecasts approved by management covering a five-year period. The pre-tax discount rate is applied to cash flow projections for respective CGUs that varies in the range of 7.0% to 15.0 %. For the terminal value, the Gordon Growth Model is applied to the cash flows of the final forecast year, with a long-term growth rate of 2.0%.

The calculation of value in use is most sensitive to the assumptions on pre-tax discount rates.

Management has determined the values assigned to each of the above key assumptions as follows:

Assumption

Approach used to determine values

Sales growth rate

Average annual growth rate over the five-year forecast period; based on past performance and management’s expectations of market development.

Pre-tax discount rate

A discount rate, namely weighted average cost of capital (WACC), is applied for specific business areas based on assumptions regarding interest rates, tax rates and risk premiums and is recalculated to a before-tax rate ('Pre-tax discount rate').

Assumptions used for value-in-use calculations to which the recoverable amount is most sensitive were:

Sensitivity to Changes in Assumptions – WB

The implications of changes to the key assumptions are discussed below.

(a) Sales Growth Assumption

The sales growth in the forecast period has been estimated to be a compounded annual growth rate of 6.0%. If all other assumptions remain constant; the calculation of value-in-use is not significantly impacted by material change in compounded annual growth rate.

(b) Pre-Tax Discount Rate

The pre-tax discount rate in the forecast period has been estimated to be 7.3%. If all other assumptions remain constant; the calculation of value-in-use is not significantly impacted by material change in the pre-tax discount rate.

Sensitivity to Changes in Assumptions – HADCO

The implications of changes to the key assumptions are discussed below.

(a) Sales Growth Assumption

The sales growth in the forecast period has been estimated to be a compounded annual growth rate of 10.1%. If all other assumptions remain constant; the calculation of value-in-use is not significantly impacted by material change in compounded annual growth rate.

(b) Pre-Tax Discount Rate

The pre-tax discount rate in the forecast period has been estimated to be 7.3% If all other assumptions remain constant; the calculation of value-in-use is not significantly impacted by material change in the pre-tax discount rate.

Sensitivity to Changes in Assumptions – IDJ

 The implications of changes to the key assumptions are discussed below.

(a) Sales Growth Assumption

The sales growth in the forecast period has been estimated to be a compounded annual growth rate of 6.8%. If all other assumptions remain constant; a reduction of this growth rate by 17.0% would give a value in use equal to the current carrying amount. 

(b) Pre-Tax Discount Rate

The pre-tax discount rate in the forecast period has been estimated to be 14.5%. If all other assumptions remain constant; the calculation of value-in-use is not significantly impacted by material change in the pre-tax discount rate.

Sensitivity to Changes in Assumptions – Bakemart

The implications of changes to the key assumptions are discussed below.

(a) Sales Growth Assumption

The sales growth in the forecast period has been estimated to be a compounded annual growth rate of 2.7%. If all other assumptions remain constant; a reduction of this growth rate to 0.4% would give a value in use equal to the current carrying amount.

(b) Pre-Tax Discount Rate

The pre-tax discount rate in the forecast period has been estimated to be 7.1%. If all other assumptions remain constant; the calculation of value-in-use is not significantly impacted by material change in the pre-tax discount rate.

10.3. Customer Relationships and Brands

The customer relationships and brands were acquired as part of a business combination. They are recognised at their fair value at the date of acquisition and are subsequently amortised on a straight-line method based on the timing of projected cash flows of the contracts/business over their estimated useful lives.

2025

X '000

2024

X '000

Opening

9,922

14,882

On Acquisition of Subsidiary (Refer note 13)

155,800

Amortisation

(11,452)

(4,960)

At 31 December

154,270

9,922

16. CASH AND CASH EQUIVALENTS

31 December 2025
X '000 

31 December 2024
X '000 

Cash at Bank - Current accounts (Refer note 16.1)

443,012

460,893

Cash at Bank - Deposits (Refer note 16.2)

58,210

36,824

Cash in Hand

21,817

30,497

523,039

528,214

16.1. Cash available in banks are non-interest bearing.

16.2. The average rate on bank deposits during 2025 is 4.8% (2024: 5.3%) per annum with an average maturity of less than a month.

16.3. The cash and cash equivalents include X 22.7 million (2024: X 25.4 million) earmarked in dividend accounts.

9. RIGHTS-OF-USE ASSETS AND LEASE LIABILITIES

Right-of-use assets - class wise depreciation charge and balances are as follows:

 31 December 2025 

 31 December 2024 

  

Depreciation

X '000 

Balance

X '000 

Depreciation

X '000 

Balance

X '000 

Land

41,085

382,855

39,443

329,000

Buildings

82,673

158,534

76,652

163,045

Vehicles

375

904

494

1,314

Equipment

51

19

49

70

Plant and Machinery

1,262

9,302

1,352

10,637

Total Right-of-Use Assets

125,446

551,614

117,990

504,066

Additions to right-of-use assets during the year ended 31 December 2025 are X 177.8 million (31 December 2024: X 121.4 million).

Lease liabilities as at year end are as follows:

 31 December 2025 

X '000 

 31 December 2024

X '000

Non-Current portion of Lease Liabilities

442,476

397,701

Current portion of Lease Liabilities

107,750

87,249

Total Lease Liabilities

550,226

484,950

The total interest expense on lease liabilities recognised during the year ended 31 December 2025 is X 27.2 million (2024: X 20.0 million).

Expenses relating to short-term and low-value asset leases are X 31.5 million and X 2.7 million, respectively (2024: X 32.0 million and X 2.5 million, respectively).

The total cash outflow for leases in 2025 was X 137.2 million (2024: X 127.8 million).

2. BASIS OF PREPARATION

2.1 Statement of Compliance

These Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) Accounting Standards as endorsed in the Kingdom of Saudi Arabia and other standards and pronouncements that are issued by Saudi Organization for Chartered and Professional Accountants (“SOCPA”) (here and after refer to as “IFRS as endorsed in Saudi Arabia”).

2.2 Preparation of the Consolidated Financial Statements

These Consolidated Financial Statements have been prepared on a going concern basis, using historical cost except for the following material items in the Consolidated Statement of Financial Position.

  • Derivative financial instruments are measured at fair value.
  • The employee retirement benefit is recognised at the present value of future obligations using the Projected Unit Credit Method.
  • Biological Assets, where fair value is reliably measurable, have been measured at fair value. (Refer note 6.1).

3. BASIS OF CONSOLIDATION

These Consolidated Financial Statements comprising the Consolidated Statement of Financial Position, Consolidated Statement of Profit or Loss, Consolidated Statement of Comprehensive Income, Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows and notes to the Consolidated Financial Statements of the Group include assets, liabilities and the results of the operations of the Company and its subsidiaries, as set out in note (1). The Company and its subsidiaries are collectively referred to as the “Group.” Subsidiaries are entities controlled by the Group. Subsidiaries are consolidated from the date on which control commences until the date on which control ceases. The Group accounts for the business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identified net assets acquired and fair value of pre-existing equity interest in the subsidiary. The excess of the cost of acquisition and amount of Non – Controlling Interest (“NCI”) over the fair value of the identifiable net assets acquired is recorded as goodwill in the Consolidated Statement of Financial Position. NCI is measured at their proportionate share of the acquiree’s identifiable net assets at the date of acquisition. If the business combination is achieved in stages, the acquisition date carrying value of the Group’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date.

Any gains or losses arising from such remeasurement are recognised in the Consolidated Statement of Profit or Loss. Intra-group balances and transactions and any unrealised income and expenses arising from intra-group transactions, are eliminated. Accounting policies of subsidiaries are aligned, where necessary, to ensure consistency with the policies adopted by the Group. The Company and its subsidiaries have the same reporting periods.

6. USE OF JUDGEMENTS AND ESTIMATES

The preparation of these Consolidated Financial Statements, in conformity with IFRS as endorsed in the Saudi Arabia, requires the use of judgements, estimates and assumptions. Such estimates and assumptions may affect the balances reported for certain assets and liabilities as well as the disclosure of certain contingent assets and liabilities as at the Consolidated Statement of Financial Position date. Any estimates or assumptions affecting assets and liabilities may also affect the reported revenues and expenses for the same reporting period. Although these estimates are based on management’s best knowledge of current events and actions, actual results ultimately may differ from those estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

6.1. Judgement

Information about the judgement made in applying the Group’s accounting policy on biological assets with respect to dairy herd and poultry flock is given below;

The Group’s dairy herd comprises both immature and mature livestock. Immature livestock comprises dairy cows that are intended to be reared to maturity. These cows are held to produce milk or offspring but have not yet produced their first calf and begun milk production. Costs incurred in rearing immature livestock are capitalised to the Consolidated Statement of Financial Position. The directly attributable costs in bringing the asset to the location and condition necessary to be capable of operation include various components including but not limited to birth related charges, feed cost and labour charges.  Mature livestock includes dairy cows that have produced their first calf and begun milk production. Costs incurred in relation to mature livestock are recognised in the Consolidated Statement of Profit or Loss immediately as an expense.

IAS 41 “Agriculture” requires measurement at fair value less costs to sell from initial recognition of such biological assets up to the point of harvest, other than when fair value cannot be measured reliably on initial recognition. Management has concluded as follows on the fair value measurement hierarchies in the context of dairy herd valuation:

Level 1 -

 there is no active market for dairy cows in Saudi Arabia and therefore a level 1 valuation is not possible.

Level 2 -

there is no observable market data available and due to the significant differences in location, environment, associated costs, average yields, majority of distribution within Saudi Arabia and distance to active markets means that a level 2 valuation is not possible.

Level 3 -

Discounted cash flow (“DCF”) techniques (income or market approach) - the lack of a relevant active markets for unpasteurised milk and other intermediate product requires that any valuation technique would use overall revenue as a basis for any valuation and then eliminate costs and associated profit margin relating to pasteurisation, manufacturing, packaging, sales and distribution so as to determine the net indirect cash inflows. Further, given the wide range of product portfolio and customer channels in the Group’s dairy businesses, varied profit margins across the product and channel mix would also need to be considered while applying any valuation technique. Management considers that any fair value so derived would be clearly unreliable as the costs of the biological assets’ operation are a relatively small part of the Group’s overall activities and any imputed cash flows derived from such a valuation approach would be overly dependent on a large number of assumptions, many of which could not be derived from, or compared to, market assumptions or observed data.

Cost or current replacement cost – management considers that any replacement cost approach would need to incorporate the cost of replacing existing dairy herd of same nature and size. As discussed above, level 1 and 2 valuations for dairy herd are not possible. As the dairy herd are currently accounted for at cost less accumulated depreciation and impairment losses, management believes that any depreciated replacement cost of existing nature and size (could it be so determined) would not be less than the current carrying value of the dairy herd.

Poultry flock includes breeder birds, eggs and broiler birds. breeder birds are held for the purpose of laying eggs which are ultimately hatched into broiler birds. The Group considers that the fair value of its poultry flock approximates the cost of rearing or growth of its poultry flock to the point of commercial production due to their short period of life. The aforementioned costs include purchase cost of day old chick, feeding costs, labor costs, veterinary costs and other overhead costs. Cost incurred in respect of breeder birds subsequent to the beginning of their productive cycle are expensed in the Consolidated Statement of Profit or Loss.

6.2. Assumptions and Estimation Uncertainties

Assumptions and estimation uncertainties that have a significant risk of resulting in material adjustments to the carrying amount of assets and liabilities are included below;

(a) Goodwill – Annual impairment testing of goodwill: Goodwill impairment tests are performed for the group of CGU to which goodwill is allocated. The group of CGU is defined based on certain acquisitions and CGU’s arising from those acquisitions.  The structure and groups of CGU are assessed on an annual basis. The impairment test of goodwill is performed at least annually for each group of CGUs to which goodwill is allocated. To determine the value in use, the discounted cash flow models are used. The most important parameters in the impairment test include assumptions related to sales growth rate and pre-tax discount rates. Also refer to note 10 for sensitivity related to these assumptions for the respective CGU.

(b) Expected future free cash flows – The projected free cash flows are based on current forecasts and targets set for five year period. These are determined at CGU level in the forecast and target planning process as well as based on external sources of information and industry-relevant observations such as macroeconomic indicators and market conditions. All applied assumptions are challenged through the forecast and target planning process based on management’s best estimates and expectations, which are judgmental by nature. They include expectations regarding revenue growth, Earnings Before Interest and Tax (“EBIT”) margins and capital expenditure.

(c) Measurement of employee retirement benefits liability – key actuarial assumptions: Estimates are applied when setting actuarial assumptions such as the discount rate, expected future salary increases, inflation and mortality. The actuarial assumptions vary from country to country, based on national economic and social conditions. They are set using available market data and compared with benchmarks to ensure consistency on an annual basis (Refer note 23 for sensitivity related to employee retirement benefits liability).

(d) Dairy herd – Average lactation cycle – Refer note 30.1

(e) Trade receivables – Allowance for impairment of trade receivables – Refer note 15

(f) Customer relationships and brands – Useful life – Refer note 10.3

4. FUNCTIONAL AND PRESENTATION CURRENCY

These Consolidated Financial Statements are presented in X, which is the Company’s functional and the Group’s presentation currency. All amounts have been rounded to the nearest thousand, unless otherwise indicated.

17. SHARE CAPITAL

The Company’s share capital at 31 December 2025 amounted to X 10,000 million (2024: X 10,000 million), consisting of 1,000 million (2024: 1,000 million) fully paid and issued shares of X 10 each. Holders of these shares are entitled to dividends as declared from time to time and entitled to one vote per share at general assembly meeting.

8. LONG-TERM PREPAYMENTS

 

31 December 2025
X '000 

31 December 2024
X '000

Opening Balance

525,391

525,153

Additions

1,176

27,500

Amortisation

(34,053)

(27,262)

Closing Balance

492,514

525,391

Long-term prepayments comprise of amounts paid to or paid on behalf of the Saudi Electric Company for the commissioning and installation of power grids at the manufacturing sites and are amortised over the period of the respective agreements.

7. PROPERTY, PLANT AND EQUIPMENT

Bearer Plants

Land and Buildings

X '000

Plant, Machinery and Equipment

X '000

Motor Vehicles

X '000

Capital Work-in-Progress*

X '000

Mature  Plantations

X '000

Immature Plantations

X '000

Total

X '000

Cost

At 1 January 2025

15,723,996

17,114,889

3,407,162

4,455,024

82,693

11,051

40,794,815

Additions during the year

–  

–  

–  

4,566,290

–  

24,095

4,590,385

On Acquisition of Subsidiary (Refer note 13)

97,943

286,900

153,380

31,716

–  

–  

569,939

Transfers during the year

1,385,329

1,319,145

503,909

(3,208,383)

25,537

(25,537)

–  

Disposals during the year

(36,409)

(250,728)

(205,483)

–  

(23,092)

–  

(515,712)

Currency Translation Difference

3,459

18,942

608

979

(75)

(15)

23,898

At 31 December 2025

17,174,318

18,489,148

3,859,576

5,845,626

85,063

9,594

45,463,325

Accumulated Depreciation

At 1 January 2025

4,641,729

11,461,058

1,902,621

–  

39,065

–  

18,044,473

On Acquisition of Subsidiary (Refer note 13)

11,975

67,394

73,286

–  

–  

–  

152,655

Depreciation for the year

454,418

959,545

224,646

–  

25,271

–  

1,663,880

Disposals during the year

(36,051)

(240,085)

(166,831)

–  

(23,092)

–  

(466,059)

Currency Translation Difference

1,173

7,921

686

–  

(36)

–  

9,744

At 31 December 2025

5,073,244

12,255,833

2,034,408

–  

41,208

–  

19,404,693

Net Book Value 

At 31 December 2025

12,101,074

6,233,315

1,825,168

5,845,626

43,855

9,594

26,058,632

*Capital work-in-progress as at 31 December 2025 primarily represents cost incurred on updates of existing production facilities including poultry, seafood business expansion, distribution facilities, IT and depot development.

Bearer Plants

Land and Buildings

X '000 

Plant, Machinery and Equipment

X '000

Motor Vehicles

X '000

Capital Work-in-Progress*

X '000

Mature  Plantations

X '000

Immature   Plantations

X '000

Total

X '000

Cost

At 1 January 2024

15,495,130

16,741,397

3,113,607

2,237,460

88,059

8,921

37,684,574

Additions during the year

–  

–  

–  

3,682,811

–  

25,657

3,708,468

Purchase of Warehouse Facility

164,918

5,210

6,857

–  

–  

–  

176,985

Transfers during the year

241,563

783,894

436,012

(1,461,469)

23,555

(23,555)

–  

Disposals during the year

(126,986)

(238,459)

(140,101)

–  

(29,010)

–  

(534,556)

Currency Translation Difference

(50,629)

(177,153)

(9,213)

(3,778)

89

28

(240,656)

At 31 December 2024

15,723,996

17,114,889

3,407,162

4,455,024

82,693

11,051

40,794,815

Accumulated Depreciation

At 1 January 2024

4,226,188

10,764,894

1,849,370

–  

36,312

–  

16,876,764

Depreciation for the year

469,617

997,984

188,991

–  

31,724

–  

1,688,316

Disposals during the year

(40,865)

(229,616)

(127,977)

–  

(29,010)

–  

(427,468)

Currency Translation Difference

(13,211)

(72,204)

(7,763)

–  

39

–  

(93,139)

At 31 December 2024

4,641,729

11,461,058

1,902,621

–  

39,065

–  

18,044,473

Net Book Value 

At 31 December 2024

11,082,267

5,653,831

1,504,541

4,455,024

43,628

11,051

22,750,342

7.1. Capital Work-in-Progress includes X 245.2 million of borrowing costs capitalised during the year (2024: X 134.7 million). Average interest rate on borrowings as of 31 December 2025 is 5.7%  per annum (2024: 5.9%). (Refer note 31)

7.2. Refer note 22 for information on property, plant and equipment pledged as security by the Group.

13. BUSINESS COMBINATION

As explained in note 1, Group effectively obtained control of Pure Beverages Industry Company Limited on 6 Safar 1447 A.H (31 July 2025).

The Group is currently in the process of allocating the purchase consideration to the identifiable assets, liabilities acquired and contingent liabilities assumed. However, the Group has provisionally accounted for the transaction as of the acquisition date which are summarised below.

Fair Value on Acquisition

X '000

Assets Acquired:

Non-Current Assets

Property, Plant and Equipment (Refer note 7)

417,284

Intangible Assets (Refer note 10.1)

2,181

Customer Relationships and Brands (Refer note 10.3)

155,800

Right of Use Assets

26,658

601,923

Current Assets

Cash and Cash Equivalents

11,129

Trade Receivables, Prepayments and Other Receivables

177,758

Inventories

40,238

229,125

Total Assets

831,048

Liabilities Assumed:

Non-Current Liabilities

Lease Liabilities

10,803

Employee Retirement Benefits

12,553

23,356

Current Liabilities

Lease Liabilities

9,491

Trade and Other Payables

114,086

123,577

Total Liabilities

146,933

Total Purchase Consideration

1,012,223

Total Identifiable Net Assets

(684,115)

Goodwill Arising on Acquisition (Refer note 10.2)

328,108

Cash Outflow on Acquisition:

Net Cash Acquired with the Subsidiary

11,129

Cash Paid

(1,021,223)

Net Cash Outflow

(1,010,094)

14. INVENTORIES

31 December 2025
X '000 

31 December 2024
X '000 

Raw Materials

4,339,880

4,208,808

Finished Goods

1,136,598

1,061,679

Spares

944,848

821,907

Work in Progress

230,489

234,961

Total Inventories

6,651,815

6,327,355

Less: Allowance (Refer note 14.1)

(646,077)

(642,935)

Total

6,005,738

5,684,420

14.1. Movement in allowance is as follows:

2025

X '000 

2024

X '000 

Opening balance

642,935

591,746

Reversal/Allowance made and written off
during the year

2,673

54,935

Currency Translation Difference

469

(3,746)

Closing balance

646,077

642,935

14.2. Allowance for inventories is based on nature of inventories, their expiry and sales expectation based on historic trends and other qualitative factors.

15. TRADE RECEIVABLES, PREPAYMENTS AND OTHER RECEIVABLES

31 December 2025
 X '000 

31 December 2024
X '000 

Trade Receivables   -  Third Parties

2,194,158

1,964,690

Less: Allowance for impairment of
trade receivables (Refer note 15.1)

(220,680)

(257,832)

Net Trade Receivables

1,973,478

1,706,858

Prepayments

530,746

503,311

Government Grants

120,754

107,251

Other Receivables

71,364

104,106

2,696,342

2,421,526

31 December 2025
X '000 

31 December 2024
X '000 

Ageing of Trade Receivables

Up to 2 months

  1,644,157

  1,444,290

2 - 3 months

    200,931

    166,536

More than 3 months

    349,070

    353,864

  2,194,158

  1,964,690

15.1. Movement in allowance for impairment of trade receivables is as follows:

2025

X '000 

2024

X '000

At the beginning of the year

257,832

160,768

Reversal/ Allowance made and written off
during the year (Refer note 15.3)

(37,240)

98,519

Currency Translation Difference

88

(1,455)

At the end of the year

220,680

257,832

15.2. Trade receivables disclosed above are classified as financial assets at amortised cost.

15.3. Trade receivables are written off where there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan with the Group, and a failure to make contractual payments.

15.4. The credit terms of the trade receivables vary across the business segments of the Group and therefore any significant change in product-mix also affects the ageing profile of trade receivables accordingly.

18. STATUTORY RESERVE

The statutory reserve included in the consolidated financial statements as of 31 December, 2025, and 31 December, 2024, was required under the Company’s previous by-laws. However, following amendments to the Company's by-laws, the requirement to set aside a statutory reserve has been removed.

19. EMPLOYEE EQUITY PARTICIPATION PROGRAMS

19.1. Employee Stock Option Program (“ESOP”):

The Group has offered certain employees (the “Eligible Employees”) the option (the “Option”) for equity ownership (treasury shares) opportunities and performance-based incentives which will result in more alignment between the interest of both shareholders and these employees. The vesting of the Option is dependent on meeting performance targets (such as. earnings per share) set by the Company along with the required period of stay in service by the Eligible Employees. The exercise of the Option is contingent upon the shares of the Company continuing to be listed on the Tadawul.

Treasury shares that have not been granted to Eligible Employees in the reporting period for which those were earmarked shall carry over to the next reporting period.

The number of share options and the exercise price has been retrospectively adjusted for the prior period to reflect the effect of the bonus share issue.

The ESOP 2019 was granted in Dhul-Hijjah 1440 A.H. (August 2019). The number of shares shall not exceed 4,500,000 shares.

The ESOP 2020 was granted in Rajab 1441 A.H. (March 2020). The number of shares shall not exceed 4,100,000 shares.

The fair value per Option is estimated at the grant date using the Black Scholes Merton pricing model, taking into account the terms and conditions upon which the share options were granted.

ESOP
2019

ESOP
2020

Input to the Model

Dividend Yield (%)

1.5

1.7

Expected Volatility (%)

22.9

23.1

Risk Free Interest Rate (%)

3.0

2.1

Contractual Life of Share Options (Years)

2.5

2.9

Share Price (X) at Grant Date

51.9

37.0

Exercise Price (X) at Grant Date

55.0

50.0

Fair Value per Option (X)

6.7

2.1

Weighted Average Share Price during respective year (X)

52.6

51.3

The expected life of the share options is based on historical data and current expectations and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility over a period similar to the life of the Options is indicative of future trends, which may also not necessarily be the actual outcome.

The following table sets out the number of the, and movements in, ESOP share options during the year:

2025

2024

At the beginning of the year

 1,856,000

 3,181,000

Settled during the year

  (196,000)

(1,201,000)

Forfeited during the year

  (128,000)

  (124,000)

At the end of the year

 1,532,000

 1,856,000

19.2. Employee Share Plan (“ESP”):

Under the ESP, the equity instruments (the shares) are granted to the eligible employees for equity ownership (treasury shares) under the same terms and conditions as mentioned above for ESOP. The fair value per award is determined using the market price of the Company’s share at the grant date.

The ESP 2022 was granted in Shaban 1443 A.H. (March 2022). The number of shares awarded under the plan were 513,500 shares.

The ESP 2023 was granted in Rajab 1444 A.H. (January 2023). The number of shares awarded under the plan were 755,500 shares.

The ESP 2024 was granted in Rajab 1445 A.H. (January 2024). The number of shares awarded under the plan were 810,500 shares.

The ESP 2025 was granted in Rajab 1446 A.H. (January 2025). The number of shares awarded under the plan were 1,000,000 shares.

The following table sets out the number of the, and movements in, ESP shares during the year:

2025

2024

At the beginning of the year

 2,132,500

 1,741,500

Granted during the year

 1,000,000

   810,500

Settled during the year

  (457,000)

  (398,500)

Forfeited during the year

  (109,500)

   (21,000)

At the end of the year

 2,566,000

 2,132,500

27. COST OF SALES

2025

X '000

2024

X '000

Material Consumed

9,269,596

9,017,906

Employee Costs

2,396,074

2,155,890

Depreciation of Property, Plant and Equipment

1,384,079

1,416,610

Infrastructure Support and Services

1,043,248

986,740

Depreciation of Biological Assets

635,250

566,338

Utilities

596,607

472,685

Vaccines and Drugs

185,847

174,428

Outside Processing Charges

62,045

61,929

Consumables

64,979

64,956

Depreciation of Right-of-Use Assets

41,958

41,409

Amortisation of Long-term Prepayments (Refer note 8)

34,053

27,262

Amortisation of Intangible Assets

12,239

12,060

Other Expenses

452,732

375,163

Less:

Appreciation of Biological Assets (Refer note 11)

(755,739)

(778,214)

Government Grants

(245,905)

(279,702)

15,177,063

14,315,460

20. TREASURY SHARES

31 December 2025
X '000 

31 December 2024
X '000 

At the beginning of the year

538,024

614,766

Settled during the year

(28,361)

(76,742)

At the end of the year

509,663

538,024

21. OTHER RESERVES

Notes

31 December 2025
X '000 

31 December 2024
X '000 

Hedging Reserve

(40,548)

178,466

Currency Translation Reserve

21.1

975,219

1,014,584

Others

21.2

98,928

118,327

1,033,599

1,311,377

21.1. During 2025, the Egyptian pound remained stable against the X, with no significant devaluation observed (2024: 39.1%). As a result currency translation adjustment has been recorded in relation to the translation of foreign operations.

21.2. Others include movement for balances related share-based payment expenses X 40.0 million (2024: X37.2 million) and settlement of treasury shares X 21.2 million (2024: X23.0 million).

22. LOANS AND BORROWINGS

Notes

31 December 2025
X '000 

31 December 2024
X '000 

Non-Current Liabilities

Islamic Banking Facilities (Murabaha)

22.1

 5,960,307

 5,551,280

Saudi Industrial Development Fund ("SIDF")

22.2

   128,143

   334,872

Banking Facilities of Non-GCC Subsidiaries

22.3

   128,588

    56,084

Supranational (Murabaha)

22.4

    47,277

   118,415

Agricultural Development Fund ("ADF")

22.5

    17,987

    38,263

 6,282,302

 6,098,914

International Sukuk

22.6

 4,669,508

 2,801,331

10,951,810

 8,900,245

Current Liabilities

Islamic Banking Facilities (Murabaha)

22.1

 1,062,084

   418,203

Saudi Industrial Development Fund ("SIDF")

22.2

   197,499

   277,260

Banking Facilities of Non-GCC Subsidiaries

22.3

    68,408

    46,766

Supranational (Murabaha)

22.4

    72,137

    96,160

Agricultural Development Fund ("ADF")

22.5

    23,886

   327,787

 1,424,014

 1,166,176

International Sukuk

22.6

    96,316

    63,820

 1,520,330

 1,229,996

Total Loan and Borrowings

12,472,140

10,130,241

22.1. The borrowings under Islamic banking facilities (Murabaha) are secured by promissory notes given by the Group and are denominated in X. The Islamic banking facilities (Murabaha) with a maturity period of less than two years are predominantly of a revolving nature. During the year ended 31 December 2025, the Group entered into new Islamic Banking facilities for X 3,675.0 million (2024: X 281.4 million). As at 31 December 2025, X 6,618.3 million Islamic banking facilities (Murabaha) were unutilised and available for drawdown with maturities predominantly greater than five years (2024: X 4,456.5 million).

22.2. The borrowings of the Group from the SIDF, denominated in X, are secured by a mortgage on land, building, plant and machineries equivalent to the outstanding borrowings. As at 31 December 2025, the Group had no unutilised SIDF facilities available for drawdown (2024: Nil). Assets held as collateral are subject to restriction of disposal until the loan is settled or the disposal is approved by SIDF.

22.3. These banking facilities of Non-GCC subsidiaries represent foreign currency denominated borrowings, including USD, EGP and JOD from foreign banking and developing institutions, secured by guarantees provided by the Company. As at 31 December 2025, equivalent X 594.4 million (2024: X 414.1 million) facilities were unutilised and available for drawdown.

22.4. The borrowings granted by Supranational (“IFC”- Member of World Bank Group and "EBRD" - European Bank for Reconstruction and Development) are Murabaha facilities and in USD, secured by promissory notes given by the Group. As at 31 December 2025, the Group had no unutilised facility available for drawdown (2024: Nil).

22.5. The borrowing from ADF, denominated in X, is secured by a mortgage on land, building, plant and machineries equivalent to the outstanding borrowings. During the year ended 31 December 2025, the Group entered into new short term (Murabaha) facilities for X 270.0 million (2024: Nil). As at 31 December 2025, the Group had X 270.0 million unutilised ADF facilities available (2024: Nil). Assets mortgaged are subject to the restriction of disposal until the loan is settled or the disposal is approved by ADF.

22.6. On 7 Muharram 1445 A.H, (25 July 2023), the Group issued its International Sukuk – Series II amounting to USD 750.0 million (equivalent X 2,814.4 million) out of USD 2,000.0 million (equivalent X 7,505.0 million) Euro Medium Term Note Programme at a par value of USD 0.2 million each. The International Sukuk – Series II Issuance bears a return of 5.2% per annum payable semi-annually in arrears. The International Sukuk – Series II will be redeemed at par on its date of maturity i.e. 28 Rabi Al Thani 1455 A.H. (25 July 2033).

On 2 Rabi Al-Thani 1447 A.H, (24 September 2025), the Group issued its International Sukuk – Series III amounting to USD 500.0 million (equivalent X 1,876.3 million) out of USD 2,000.0 million (equivalent X 7,505.0 million) Euro Medium Term Note Programme at a par value of USD 0.2 million each. The International Sukuk – Series III Issuance bears a return of 4.5% per annum payable semi-annually in arrears. The International Sukuk – Series III will be redeemed at par on its date of maturity i.e. 26 Jumada Al-Awwal 1452 A.H. (24 September 2030).

The loans contain certain covenants. A future breach of covenants may lead to renegotiation. The covenants are monitored on a monthly basis by management, in case of potential breach, actions are taken by management to ensure compliance. As at 31 December 2025, there has not been any non-compliance observed for any of the covenants.

23. EMPLOYEE RETIREMENT BENEFITS

2025

X '000

2024

X '000

Opening Balance

  1,396,542

1,225,730

On acquisition of subsidiary

12,553

–  

Consolidated Statement of Profit or Loss

Current Service Cost

147,544

115,587

Interest Cost

75,155

55,494

Past Service Cost

–  

11,317

Consolidated Statement of Comprehensive Income

Actuarial Loss

31,832

58,915

Cash Movements:

Benefits paid

(79,316)

(70,501)

Closing Balance

1,584,310

1,396,542

2025

X '000

2024

X '000

Sensitivity in Employee
Retirement Benefits Liability

Salary Inflation

1 % Decrease

  1,457,083

  1,286,119

Base

  1,584,310

  1,396,542

1 % Increase

  1,730,341

  1,524,385

Discount Rate

1 % Decrease

  1,732,001

  1,525,769

Base

  1,584,310

  1,396,542

1 % Increase

  1,458,075

  1,287,030

The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. When calculating the sensitivity of the employee retirement benefits to significant actuarial assumptions, the same method (present value of the employee retirement benefits calculated with the projected unit credit method at the end of the reporting period) has been applied as when calculating the employee retirement benefits recognised in the Consolidated Statement of Financial Position.

Demographic Assumptions

31 December 2025

31 December 2024

GCC employees

Number of Employees

46,997

43,918

Weighted average age of employees (years)

37

36

Weighted average years of past service

7

7

Weighted average duration of the employee retirement benefit liability is 8.1 years.

The significant assumptions used to determine the present value of the defined benefit obligations for the years ended December 31 are as follows:

2025

2024

Discount Rate

 4.2% - 5.1% 

 4.9% - 6.8% 

Long-term Salary Growth Rate

 4.2% - 5.1% 

 4.9% - 6.8% 

Risk Exposure:

The Group is exposed to a number of risks, the most significant of which are detailed below:

Inflation risk

The majority of the plan's benefit obligations are linked to inflation and higher inflation will lead to higher liabilities.

Changes in bond yields

Decrease in corporate bond yields will increase plan liabilities.

24. DEFERRED TAX

Following are the major deferred tax assets and liabilities recognised by the Group:

24.1. Deferred Tax Assets

2025

 X '000

2024

 X '000

Opening Balance

3,858

24,307

Decrease during the year

(3,292)

(12,404)

Currency Translation Difference

3,649

(8,045)

Closing Balance

4,215

3,858

Deferred tax assets relate to unused tax losses for its subsidiaries in Argentina. Management believes that future taxable profits will be available against which deferred tax assets can be realised.

24.2. Deferred Tax Liabilities

2025

X '000 

2024

X '000 

Opening Balance

61,890

92,107

Increase during the year

1,425

13,658

Transfer

–  

(27,923)

Currency Translation Difference

1,611

(15,952)

Closing Balance

64,926

61,890

Deferred tax liability relates to taxable temporary differences arising majorly on Property, Plant and Equipment.

25. ZAKAT AND INCOME TAX

25.1. Zakat Provision

Zakat is charged at the higher of net adjusted income or Zakat base as required by the ZATCA. The key elements of zakat base primarily include equity components, net income and liabilities adjusted for zakat purpose.

2025

X '000

2024

X '000

Opening Balance

345,703

249,659

On acquisition of subsidiary

2,311

–  

Charge for the year

86,831

105,326

Payments

(176,967)

(9,282)

Closing Balance

257,878

345,703

The Company filed its Consolidated Zakat returns for all the years up to 2024. The Zakat assessments for all the years up to 2023 for Almarai Company have been closed and settled with the ZATCA.

25.2. Income Tax Provision

2025

X '000 

2024

X '000 

Opening Balance

36,226

30,789

Charge for the year

47,473

18,272

Payments

(17,355)

(13,666)

Currency Translation Adjustment

1,745

831

Closing Balance

68,089

36,226

Foreign subsidiaries filed their tax returns for all years up to 2024 and settled their tax liabilities accordingly. While all the returns have been filed, final assessments are pending for certain years.

26. TRADE AND OTHER PAYABLES

Management considers that the carrying amount of trade payables approximates to their fair value.

31 December 2025
X '000 

31 December 2024
X '000 

Trade Payable

 1,752,747

 1,489,386

Accrued Expenses (Refer note 26.1)

 2,252,120

2,139,575

Other Payables (Refer note 26.1)

409,926

419,960

 4,414,793

 4,048,921

26.1 Accrued expenses include accrual against volume discounts and trade support costs amounting to X 648.6 million (2024: X 619.9 million), payroll related accrual amounting to X 286.0 million (2024: X 288.4 million) and accrual against expected sales returns amounting to X 80.1 million (2024: X 95.0 million). Other payables include unrecognised portion of Government grants related to inventories, dividend payables and advance from customers at the reporting date.

28. SELLING AND DISTRIBUTION EXPENSES

2025

X '000 

2024

X '000 

Employee Costs

  1,886,409

1,753,243

Marketing Expenses

533,863

532,820

Depreciation of Property, Plant and Equipment

250,896

250,401

Infrastructure Support and Services

290,750

239,791

Depreciation of Right-of-Use Assets

71,368

65,036

Utilities

29,655

27,945

Consumables

8,987

9,225

Amortisation of Intangible Assets

3,019

2,586

Other Expenses

156,114

112,871

  3,231,061

2,993,918

5. MATERIAL ACCOUNTING POLICIES

5.1. New Standards, Amendment to Standards and Interpretations:

The Group has applied the following standards and amendments, where applicable, for the first time for their annual reporting period commencing 1 January 2025.

5.1.1. Amendments to IAS 21 – Lack of Exchangeability

An entity is impacted by the amendments when it has a transaction or an operation in a foreign currency that is not exchangeable into another currency at a measurement date for a specified purpose.

The adoption of above amendments does not have any material impact on the Consolidated Financial Statements during the year.

5.2. Standards Issued but Not Yet Effective

Following are the new standards and amendments to standards which are effective for annual periods beginning on or after 1 January 2026 and earlier application is permitted for certain new standards and amendments; however, the Group has not early adopted them in preparing these Consolidated Financial Statements. The Group is currently evaluating the impact of the adoption of these standards on the Consolidated Financial Statements.

5.2.1 Amendments to IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments

These amendments:

  • clarify the requirements for the timing of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;
  • clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;
  • add new disclosures for certain instruments with contractual terms that can change cash flows (such as some instruments with features linked to the achievement of environment, social and governance (ESG) targets); and
  • make updates to the disclosures for equity instruments designated at Fair Value through Other Comprehensive Income (FVOCI).

5.2.2. IFRS 18, ‘Presentation and Disclosure in Financial Statements’

This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to:

  • the structure of the statement of profit or loss;
  • required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity’s financial statements (that is, management-defined performance measures); and
  • enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general.

5.3. Cash and Cash Equivalents

Cash and cash equivalents include bank balances, cheques and cash in hand and deposits with original maturities of three months or less, if any.

5.4. Time Deposits

Time Deposits include placements with banks and other short-term highly liquid investments, with original maturities of more than three months but not more than one year from the date of placement. Time deposits are placed with financial institutions with investment grade rating which are considered to have low credit risk.

Investment income in time deposits is accrued on a timely basis by reference to the principal outstanding and at the applicable effective interest rate.

5.5. Property, Plant and Equipment

Property, Plant and Equipment, including bearer plants, are measured at cost less accumulated depreciation and accumulated impairment loss, if any. Cost comprises of expenditure that is directly attributable to the acquisition of the asset. Cost includes the reclassifications from equity of any gains or losses on qualifying cash flow hedges relating to purchases of Property, Plant and Equipment. Cost also includes expenditures that are directly attributable to the acquisition/growing of the plant till its maturity. Any gain or loss on disposal of an item of Property, Plant and Equipment is recognised in the Consolidated Statement of Profit or Loss.

Subsequent expenditure is capitalised only if it is probable that the future economic benefits associated with the expenditure will flow to the Group and amount can be measured reliably.

The cost less estimated residual value is depreciated on a straight-line basis over the following estimated useful lives of the assets where depreciation is charged based on the expected use:

Buildings

5 – 40   years

Plant, Machinery and Equipment

2 – 20    years

Motor Vehicles

6 – 10    years

Bearer Plants

2 – 40    years

Land, Capital Work in Progress and Immature plants are not depreciated.

Capital work in progress at year end includes certain assets that have been acquired but are not ready for their intended use. These assets are transferred to relevant assets categories and are depreciated once they are available for their intended use.

The assets' residual values, useful lives and impairment indicators are reviewed at each financial year end and adjusted prospectively, if considered necessary.

If significant parts of an item of property, plant and equipment have different useful lives then they are accounted for as separate items of property, plant and equipment.

5.6. Inventories

Inventories are measured at the lower of cost or net realisable value (“NRV”). Cost is determined using the weighted average method. Cost comprises all direct manufacturing expenditure based on the normal level of activity and transportation and handling costs. Cost includes the reclassifications from equity of any gains or losses on qualifying cash flow hedges relating to purchases of inventories. NRV comprises estimated selling price less further production costs to completion and appropriate selling and distribution costs. Cost of inventories is recognised as an expense and included in cost of sales.

Agricultural produce harvested from biological assets are measured at fair value less cost to sell at the point of harvest.

Spares are valued at lower of cost or NRV. Cost is determined using the weighted average cost basis.

5.7. Investments in Associates

An associate is an entity over which the Group has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

The results and assets and liabilities of associates are incorporated in these Consolidated Financial Statements using the equity method of accounting. Under the equity method, an investment in an associate is initially recognised in the Consolidated Statement of Financial Position at cost and adjusted thereafter to recognise the Group’s share of the profit or loss and other comprehensive income of the associate.

When the Group’s share of losses of an associate exceeds the Group’s interest in that an associate (which includes any long-term interests that, in substance, form part of the Group’s net investment in the associate, the Group discontinues recognising its share of further losses. Additional losses are recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate. If the associate subsequently reports profits, the Group resumes recognising its share of those profits only after its share of the profits equals the share of losses not recognised.

An investment in an associate is accounted for using the equity method from the date on which the investee becomes an associate. On acquisition of the investment in an associate, any excess of the cost of the investment over the Group’s share of the net fair value of the identifiable assets and liabilities of the investee is recognised as goodwill, which is included within the carrying amount of the investment. Any excess of the Group’s share of the net fair value of associate's identifiable assets and liabilities over the cost of the investment, after reassessment, is recognised immediately in the Consolidated Statement of Profit or Loss in the period in which the investment is acquired.

When a Group entity transacts with an associate of the Group, profits or losses resulting from the transactions with the associate are recognised in the Group’s Consolidated Financial Statements only to the extent of interests in the associate that are not related to the Group.

5.8. Right-of-Use Assets and Lease Liabilities

The Group recognises new assets and liabilities for its leases of various types of contracts including warehouse and depot facilities, accommodation/office rental premises, commercial vehicles etc. Each lease payment is allocated between the liability and finance cost.

The finance cost is charged to the Consolidated Statement of Profit or Loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.

Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in the Consolidated Statement of Profit or Loss. Short-term leases are leases with a lease term of 12 months or less.

Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants, but leased assets may not be used as security for borrowing purposes. In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options are only included in the lease term if the lease is reasonably certain to be extended. In determining the lease term, the management generally considers certain factors including historical lease durations, significant leasehold improvements over the term of the lease that have significant economic benefit to the Group’s operation, the importance of the leased asset to the Group’s operation and whether alternatives are available for the Group and business disruption required to replace the leased asset.

5.9. Biological Assets

Biological assets are measured at fair value less cost to sell except when fair value cannot be measured reliably.

Where fair value cannot be measured reliably biological assets are stated at cost of purchase or cost of rearing or growing to the point of commercial production (termed as biological assets appreciation), less accumulated depreciation and accumulated impairment loss, if any. The costs of immature biological assets are determined by the cost of rearing or growing to their respective age. Immature biological assets are not depreciated. Biological assets are depreciated on a straight-line basis to their estimated residual values over periods as summarised below:

Dairy Herd

4 Lactation cycles

Breeder Birds – After Maturity

36 weeks (laying period)

5.10. Intangible Assets and Goodwill

Intangible Assets

Intangible assets other than goodwill are measured at cost, less accumulated amortisation and accumulated impairment losses, if any. Intangible assets are amortised on a straight-line basis over the estimated useful lives of 3- 15 years.

Subsequent expenditure is capitalised only if it is probable that the future economic benefits associated with the expenditure will flow to the Group and amount can be measured reliably.

Intangible assets' residual values, useful lives and impairment indicators are reviewed at each financial year end and adjusted prospectively, if considered necessary.

Goodwill

Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment losses, if any.

For the purposes of impairment testing, goodwill is allocated to each of the Group’s CGU (or groups of CGU) that is expected to benefit from the synergies of the combination.

A CGU to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the CGU is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit (Also see note 5.14.2). Any impairment loss for goodwill is recognised directly in the Consolidated Statement of Profit or Loss. An impairment loss recognised for goodwill is not reversed in subsequent periods.

On disposal of the relevant CGU, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

5.11. Zakat and Income Tax

Zakat is provided for in accordance with the Zakat, Tax and Customs Authority (“ZATCA”) regulations. Income tax for foreign entities is provided for in accordance with the relevant income tax regulations of the countries of incorporation. Adjustments arising from final zakat and income tax assessments are recorded in the period in which such assessments are made.

The income tax expense or credit for the period is the tax payable on the current period’s taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period in the countries where the company and its subsidiaries and associates operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.

5.12. Deferred Tax

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the Consolidated Financial Statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences and unused tax losses can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference and unused tax losses arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint venture. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

5.13. Financial Instruments

5.13.1. Non-Derivative Financial Instruments

(a) Non-Derivative Financial Assets

The Group classifies its financial assets in the following measurement categories:

  • those to be measured subsequently at fair value (either through Other Comprehensive Income (“OCI”) or through profit or loss), and
  • those to be measured at amortised cost.

The classification depends on the entity’s business model for managing the financial assets and the contractual terms of the cash flows.

For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income (FVOCI). For Investments designated as FVOCI and for which management has an intention to sell such investments within a period of 12 months from the financial year end, are classified under current assets.

The Group initially recognises financial assets on the trade date at which the Group becomes a party to the contractual provisions of the instrument.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in the transferred financial asset that is created or retained by the Group is recognised as a separate asset or liability.

Financial assets and liabilities are offset and the net amount is presented in the Consolidated Statement of Financial Position when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.

The Group has the following non-derivative financial assets;

Financial Assets at Amortised Cost

Financial assets held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest (“SPPI”) are measured at amortised cost. A gain or loss on a debt investment subsequently measured at amortised cost and not part of a hedging relationship is recognised in the Consolidated Statement of Profit or Loss when the asset is derecognised or impaired. Interest income from these financial assets is included in finance income using the effective interest rate method.

Financial Assets at FVOCI

The Group generally elects to recognise changes in the fair value of investments in equity in OCI. These changes are accumulated within the ‘other reserve’ classified under equity. The Group may transfer this amount from other reserve to retained earnings when the relevant shares are derecognised.

Dividends from such investments continue to be recognised in the Consolidated Statement of Profit or Loss as other income when the Group’s right to receive payments is established. Accumulated gains and losses on these financial assets are never recycled to the Consolidated Statement of Profit or Loss.

(b) Non-Derivative Financial Liabilities

Financial liabilities are recognised initially on the trade date, which is the date that the Group becomes a party to the contractual provisions of the instrument.

The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expired. Financial assets and liabilities are offset and the net amount is presented in the Consolidated Statement of Financial Position when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.

The Group recognises non-derivative financial liabilities initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition these financial liabilities are measured at amortised cost using the effective interest method.

Non-derivative financial liabilities of the Group comprise of bank borrowings and trade and other payables.

5.13.2. Derivative Financial Instruments and Hedge Accounting

Derivative financial instruments including forward foreign exchange contracts, commission rate swaps and commodity derivatives are measured at fair value. All derivatives are carried at their fair value as assets where the fair value is positive and as liabilities where the fair value is negative. Any related transaction costs are recognised in the Consolidated Statement of Profit or Loss as incurred. Fair values are obtained by reference to quoted market prices, discounted cash flow models and pricing models, as appropriate.

Subsequent to initial recognition, any change in fair value is recognized on the basis of hedge accounting.

The Group designates its derivatives as hedging instruments in qualifying hedging relationships to manage exposures to interest rate, foreign currency, and commodity price risks, including exposures arising from highly probable forecast transactions and firm commitments. In order to manage particular risk, the Group applies hedge accounting for transactions that meet specific criteria.

In order to qualify for hedge accounting, the hedge should be expected to be highly effective i.e. the changes in fair value or cash flows of the hedging instrument should effectively offset corresponding changes in the hedged item and should be reliably measurable. At inception of the hedge, the risk management objective and strategy is documented including the identification of the hedging instrument, the related hedged item, the nature of risk being hedged, and how the Group will assess the effectiveness of the hedging relationship. A formal assessment is undertaken by comparing the hedging instrument’s effectiveness in offsetting the changes in fair value or cash flows attributable to the hedged risk in the hedged item, both at inception and at each quarter end on an ongoing basis. Prospective testing is performed mainly through matching the critical terms of both hedge item and instrument.

When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognised in the Consolidated Statement of Other Comprehensive Income and accumulated in the hedging reserve shown within other reserves under equity. The ineffective portion, if material, is recognized in the Consolidated Statement of Profit or Loss, within other gains/(losses). In hedges of foreign currency contracts, ineffectiveness may arise if the timing of the forecast transaction changes from what was originally estimated, or if there are changes in the credit risk of the Group or the derivative counterparty.

In hedges of interest rate swaps, ineffectiveness may arise if the credit value/debit value adjustment on the interest rate swaps which is not matched by the loan. In hedges of commodity purchases, ineffectiveness may arise if the timing of the forecast transaction changes from what was originally estimated; and changes in the credit risk of the Group or the derivative counterparty.

The amount accumulated in equity is reclassified to the Consolidated Statement of Profit or Loss in the period during which the hedged forecast cash flows affect profit or loss or the hedged item affects profit or loss.

If the forecast transaction is no longer expected to occur, the hedge no longer meets the criteria for hedge accounting, the hedging instrument expires or is sold, terminated or exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. If the forecast transaction is no longer expected to occur, then the amount accumulated in equity is reclassified to the Consolidated Statement of Profit or Loss.

The fair values of derivative financial instruments designated in hedge relationships are disclosed in note 39. The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months; it is classified as a current asset or liability when the remaining maturity of the hedged item is less than 12 months.

5.14. Impairment

5.14.1. Non-Derivative Financial Assets

The Group assesses on a forward-looking basis the Expected Credit Losses (“ECL”) associated with its debt instruments as part of its financial assets, carried at amortised cost and FVOCI.

For accounts receivables, the Group applies the simplified approach, which requires expected lifetime losses to be recognised from initial recognition of the receivables. To measure the expected credit losses, receivables have been grouped based on shared credit risk characteristics and the days past due.

Expected loss rates were derived from historical information of the Group and are adjusted to reflect the expected future outcome which also incorporates forward looking information for macroeconomic factors such as inflation and gross domestic product growth rate.

Other financial assets such as employees’ receivables, bank balances have low credit risk and the impact of applying ECL is immaterial.

5.14.2. Impairment of Non-Financial Assets

Non-financial assets (other than biological assets measured at fair value, inventories and deferred tax assets) are reviewed at each reporting date to identify circumstances indicating occurrence of impairment loss or reversal of impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss or reversal of impairment loss (if any).

A cash-generating units (“CGU”) to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired.

When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the CGU to which the asset belongs. Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (or CGU) is reduced to its recoverable amount. An impairment loss is recognised immediately in the Consolidated Statement of Profit or Loss.

When an impairment loss subsequently reverses, the carrying amount of the asset (or a CGU) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or CGU) in prior years. A reversal of an impairment loss is recognised immediately in the Consolidated Statement of Profit or Loss.

5.15. Employee Retirement Benefits

Employee Retirement benefits are payable to all employees employed under the terms and conditions of the Labor Laws applicable on the Company and its subsidiaries, on termination of their employment contracts.

The Group’s obligation in respect of employee retirement benefits is calculated by estimating the amount of future benefits that employees have earned in current and prior periods and discounting that amount to arrive at present value.

Group sets the assumptions used in determining the key elements of the costs of meeting such future obligations. These assumptions are set after consultation with the Group's actuaries and include those used to determine regular service costs and the financing elements related to the liabilities. The calculation of employee retirement benefit liability is performed by a qualified actuary using the projected unit credit method.

Re-measurement of employee retirement benefit liability, which comprise of actuarial gains and losses are recognised immediately in the Consolidated Statement of Comprehensive Income.

The Group determines interest expense on the employee retirement benefit liability for the period by applying the discount rate used to measure the employee retirement benefit liability at the beginning of the annual period, taking into account any change in the net employee retirement benefit liability during the period as a result of contributions and benefit payments. Net interest expense and other expenses related to employee retirement benefits are recognised in the Consolidated Statement of Profit or Loss.

5.16. Business Combination

The Group accounts for business combinations under the acquisition method when the acquired set of activities and assets meets the definition of a business and control is transferred to the Group.

In determining whether a particular set of activities and assets is a business, the Group assesses whether the set includes, at a minimum, an input and substantive process and whether the acquired set has the ability to produce outputs.

The Group has an option to apply a ‘concentration test’ that permits a simplified assessment of whether an acquired set of activities and assets is not a business. The optional concentration test is met if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets.

5.17. Treasury Shares

Own equity instruments that are reacquired (treasury shares), for discharging obligations under Employee Equity Participation Programmes (“EEPP”), are recognised at cost and presented as a deduction from equity and are adjusted for any transaction costs, dividends and gains or losses on sale of such shares. No gain or loss is recognised in the Consolidated Statement of Profit or Loss on the purchase, sale, issue or cancellation of the Group’s own equity instruments. Any difference between the carrying amount and the consideration, if reissued, is recognised in retained earnings.

5.18. Share Based Payment Transactions

Certain employees of the Group receive remuneration in the form of equity settled share-based payments under the EEPP, whereby employees render services as consideration for the equity instruments (options or shares) granted under EEPP as disclosed in note 19.

The fair value of the employee services received in exchange for the grant of options or shares is recognised as an expense in the Consolidated Statement of Profit or Loss, together with a corresponding increase in other reserves, in equity, over the period during which the vesting conditions are fulfilled. The Other Reserves (representing the cumulative expense arising from ESOP) is transferred into Retained Earnings upon expiry of the EEPP, whether or not the equity instruments vest to the employees.

The cumulative expense recognised for EEPP at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest.

When the terms of the EEPP are modified, the minimum expense recognised is the expense as if the terms had not been modified, if the original terms of the award are met. An additional expense is recognised for any modification that increases the total fair value of the share-based payment transaction or is otherwise beneficial to the employee as measured at the date of the modification.

When the EEPP is terminated, it is treated as if the equity instruments vested on the date of termination, and any expense not yet recognised for the award is recognised immediately. This includes any award where non-vesting conditions within the control of either the entity or the employee are not met. However, if a new EEPP is substituted for the terminated ESOP and designated as a replacement award on the date that it is granted, the terminated and new EEPP are treated as if they were a modification of the original EEPP, as described in the previous paragraph.

5.19. Conversion of Foreign Currency Transactions

Foreign currency transactions are initially recognised by the Group’s entities at their respective functional currencies’ spot rate at transaction date. At the reporting date, monetary assets and liabilities denominated in foreign currencies are converted into X at the exchange rates ruling on such date. Any resulting exchange differences are charged or credited to the Consolidated Statement of Profit or Loss as appropriate.

As at the reporting date, the assets and liabilities of the foreign subsidiaries are translated into X, at the rate of exchange ruling at the Consolidated Statement of Financial Position date and their Consolidated Statement of Profit or Loss are translated at the weighted average exchange rates for the year. Components of equity, other than retained earnings, are translated at the rate ruling at the date of occurrence of each component. Translation adjustments in respect of these components of equity are recorded through Consolidated Statement of Other Comprehensive Income.

5.20. Revenue Recognition

The Group generates revenue from a number of product lines, these include:

  • Dairy and juice
  • Bakery
  • Poultry 
  • Other activities (arable, horticulture, infant nutrition, seafood, value added meat products and water)

Revenue is recognised when there is a contract with a customer for the transfer of products across various product categories and geographical regions.

Revenue is recognised in the Consolidated Statement of Profit or Loss when a performance obligation is satisfied, at the price allocated to that performance obligation. This is defined as the point in time when control of the products has been transferred to the customer, the amount of revenue can be measured reliably, and collection is probable. The transfer of control to customers takes place according to trade agreement terms.

Revenue represents the fair value of the consideration received or receivable for goods sold, net of returns, trade discounts and volume rebates.

Products are sold principally on a sale or return basis. Allowances for expected sales returns are calculated based on the forecasted return of expired products based on historical experience. Expected sales returns are netted off against revenue with the corresponding impact in trade and other payables.

The goods are often sold with retrospective volume discounts based on aggregate sales over a 12 months period. Revenue from these sales is recognised based on the price specified in the contract, net of the estimated volume discounts. Accumulated experience is used to estimate and provide for the discounts, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur.

The related liability (included in trade and other payables) is recognised for expected volume discounts payable to customers in relation to sales made during the year.

5.21. Government Grants

The Group receives government grants on import of feeds for its biological assets and on poultry production. Government grants are initially recognised within other liabilities at fair value when there is reasonable assurance that it will be received, and the Group will comply with the conditions associated with the grant.

Government grants are recognised in the Consolidated Statement of Profit or Loss on a systematic basis over the periods in which the Group recognises as expenses the related inventories against which the grants are intended to compensate.

5.22. Borrowings

Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in Consolidated Statement of Profit or Loss over the period of the borrowings using the effective interest method. Borrowings are removed from the Consolidated Statement of Financial Position when the obligation specified in the contract is discharged, cancelled or expired. The borrowings are classified as current liability if there is no right to defer settlement for at least 12 months from the reporting period.

5.23. Borrowing Costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time, that is more than one year, to get ready for their intended use, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use.  No borrowing costs are capitalised during idle periods.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

All other borrowing costs are recognised in the Consolidated Statement of Profit or Loss in the period in which they are incurred.

5.24. Segmental Reporting

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components. All operating segments’ operating results are reviewed regularly by the Group’s relevant Business Heads’  (Chief Operating Decision Makers) which in the Group’s case is to make decisions about resources to be allocated to the segment and to assess its performance, and for which discrete financial information is available.

Segment results that are reported to the Group’s relevant Business Heads include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

The Group’s operating segments are analysed and aggregated based on the nature of products and uniformity in the production processes.

29. GENERAL AND ADMINISTRATION EXPENSES

2025

X '000

2024

X '000

Employee Costs

307,761

284,855

Insurance

101,619

98,198

Infrastructure Support and Services

65,168

55,428

Depreciation of Property, Plant and Equipment

28,905

21,305

Amortisation of Intangible Assets

30,131

25,324

Depreciation of Right-of-Use Assets

12,120

11,545

Utilities

9,503

6,756

Consumables

2,468

1,047

Other Expenses

3,788

3,691

561,463

508,149

1. THE COMPANY, ITS SUBSIDIARIES AND ITS BUSINESS DESCRIPTION

Almarai Company (the “Company”) is a Saudi Joint Stock Company, which was converted from a limited liability company to a joint stock company on 2 Rajab 1426 A.H. (8 August 2005). The Company initially commenced trading on 19 Dul Hijjah 1411 A.H. (1 July 1991) and operates under Commercial Registration No. 1010084223 and issued unified number 7001360630. Prior to the consolidation of activities in 1991, the core business was trading between 1977 and 1991 under the Almarai brand name.

The Company’s Head Office is located at Exit 7, North Ring Road, Al Izdihar District, P.O. Box 8524, Riyadh 11492, Kingdom of Saudi Arabia (“Saudi Arabia”).

The Company and its subsidiaries (together, the “Group”) are a major integrated consumer food and beverage Group in the Middle East with leading market share in Saudi Arabia. It also operates in Egypt, Jordan and other Gulf Cooperation Council (“GCC”) countries.

Dairy, fruit juices and related food business is operated under the “Almarai,” “Beyti,” and “Teeba” brand names. All raw milk production, dairy and fruit juice product processing and related food product manufacturing activities are undertaken in Saudi Arabia, United Arab Emirates (“UAE”), Egypt and Jordan.

Dairy, fruit juices and related food business in Egypt and Jordan operates through a fully owned subsidiary International Dairy and Juice Limited (“IDJ”). The Group manages IDJ operations through the following key subsidiaries:

Jordan

- Teeba Investment for Developed Food Processing

Egypt

- International Company for Agricultural Industries Projects (Beyti) (SAE)

Bakery products are manufactured and traded by Western Bakeries Company Limited and Modern Food Industries Company Limited, under the brand names “L’usine” and “7 Days,” respectively.

Poultry products are manufactured and traded by Hail Agricultural Development Company under the “Alyoum” and “AlBashayer” brand names.

Seafood products are traded under the “Seama” brand name.

Ice cream products are traded under the “Almarai” brand name.

Infant Nutrition products are manufactured by Almarai Baby Food Company Limited and traded by International Pediatric Nutrition Company under “Nuralac” and “Evolac” brand names.

Drinking water products are manufactured and traded by Pure Beverages Industries Company Limited under the “Oska” and “Ival” brand names.

In territories where the Group has operations, final consumer packed products are distributed from manufacturing facilities to local distribution centres by the Group’s long haul distribution fleet. The distribution centres in GCC countries are managed through subsidiaries in UAE, Sultanate of Oman (“Oman”) and Kingdom of Bahrain (“Bahrain”) and an agency agreements in Kuwait and Qatar as follows:

UAE

- Almarai Emirates Company LLC

Oman

- Arabian Planets for Trading and Marketing LLC

Bahrain

- Almarai Company Bahrain W.L.L.

Kuwait

- Al Kharafi Brothers Dairy Products Company Limited

Qatar

- Khalid for Foodstuff and Trading Company

In other territories, where permissible by law, export sales are made through other subsidiaries.

The Group owns and operates arable farms in Argentina and United States of America (“USA”), collectively referred to as “Fondomonte,” through the following key subsidiaries:

Argentina

- Fondomonte South America S.A

USA

- Fondomonte Holdings North America LLC

The Group’s non-GCC business operations under IDJ and Fondomonte are managed through Almarai Investment Holding Company W.L.L., a company incorporated in Bahrain.

Poultry grandparent farming operations are conducted by Pure Breed Poultry Company.

Value-added meat and poultry products for the Middle East food services industry are manufactured and distributed by Premier Foods Industries Company LLC.

Frozen bakery products are produced and sold in the UAE and Bahrain by Bakemart FZ L.L.C, Bakemart L.L.C (UAE), and Bakemart W.L.L (Bahrain).

Acquisitions

On 19 Dhul-Hijjah 1446 (15 June 2025), the Group entered into a Share Purchase Agreement (“SPA”) to acquire 100% shares in Pure Beverages Industry Company Limited, a company based in the Kingdom of Saudi Arabia. The closure of the acquisition and determination of the date of control was subject to completion of certain conditions identified in the SPA. On 31 July 2025, the Group has completed the acquisition and settled the consideration amounting to X 1,012 million.

Pure Beverages Industry Company Limited’s main operation is the production and distribution of bottled drinking water. This acquisition marks Group‘s strategic entry into the bottled water segment and strengthens its position in the broader beverage market. Also refer note 13.

On 3 Rabi Al Thani 1446 (6 October 2024), the Group, through its subsidiary Teeba Investment for Developed Food Processing Company, entered into a Share Purchase Agreement (“SPA”) to acquire 100% shares in Hammoudeh Food Industries, a company based in the Hashemite Kingdom of Jordan, for a total consideration of X 263 million.

The completion of this acquisition was subject to certain conditions set forth in the SPA, including obtaining the necessary regulatory approvals from authorities in both the Kingdom of Saudi Arabia and the Hashemite Kingdom of Jordan. 

However, as the seller was unable to meet certain critical conditions, the transaction has been discontinued on 17 Ramadan 1446 A.H (17 March 2025). The noncompletion of this transaction did not result in any impact to the Group’s Consolidated Financial statements.

Climate Change

The Group is subject to short-term and long-term climate change related risks. These risks are inherent part of operating in a food industry. Almarai continually works to reduce the environmental footprint of the business, in part, due to the inherent risks.

Greenhouse gas emissions associated with fuel and electricity consumption have an impact not only on the environment but also on Almarai’s financial bottom line. Climate change also creates risks for agricultural production through droughts, pests, diseases, etc. that pose challenges for sustaining and increasing production levels.

The Group has developed a sustainability strategy, outlining how it will improve its energy performance through efficient energy consumption and generation from sustainable sources. The strategy focuses on solar power generation, water and energy efficiency, sustainable arable farming practices, landfill waste reduction, commitment to 100% chlorofluorocarbon-free cold storage at its sales depots, and fuel efficiency measures including trailing alternative fuel vehicles.

Details of subsidiary companies are as follows:

Name of Subsidiary

Country of Incorporation

Business Activity

Effective Ownership Interest

Share Capital

Number of Shares Issued

2025

2024

Almarai Investment Company Limited

Saudi Arabia

Holding Company

100%

100%

X 1,000,000

1,000

Almarai Baby Food Company Limited

Saudi Arabia

Manufacturing Company

100%

100%

X 200,000,000

1,000

Almarai Construction Company Limited

Saudi Arabia

Dormant

100%

100%

X 1,000,000

1,000

Agricultural Input Company Limited (Mudkhalat)

Saudi Arabia

Dormant

52%

52%

X 25,000,000

250

Hail Agricultural Development Company

Saudi Arabia

Poultry/Agricultural Company

100%

100%

X 300,000,000

10

International Baking Services Company Limited

Saudi Arabia

Trading Company

100%

100%

X 500,000

500

International Pediatric Nutrition Company Limited

Saudi Arabia

Trading Company

100%

100%

X 41,000,000

410,000

Modern Food Industries Company Limited

Saudi Arabia

Bakery Company

100%

100%

X 70,000,000

70,000

Western Bakeries Company Limited

Saudi Arabia

Bakery Company

100%

100%

X 200,000,000

1,000

Pure Breed Poultry Company Limited

Saudi Arabia

Poultry Company

100%

100%

X 46,500,000

465,000

Premier Food Industries Company L.L.C

Saudi Arabia

Manufacturing and Trading Company

100%

100%

X 500,000

10

Artas United Limited Company

Saudi Arabia

Transportation and Storage Company

100%

100%

X 10,000

100

Almarai for Meat LLC

Saudi Arabia

Meat Company

100%

100%

X 1,000,000

10

Etmam Logistics Maintenance and Operation Company

Saudi Arabia

Warehouse Facilities

100%

100%

X 10,000

1,000

Pure Beverages Industry Company

Saudi Arabia

Production and Distribution Company

100%

X 200,000,000

20,000,000

Assaqi Distributing Bottled Water Company

Saudi Arabia

Dormant

100%

X 100,000

100,000

Agro Terra S.A.

Argentina

Management Company

100%

100%

ARS 33,210,000

33,210,000

Fondomonte South America S.A.

Argentina

Agricultural Company

100%

100%

ARS 8,550,769,407

8,550,769,407

Almarai Company Bahrain W.L.L.

Bahrain

Trading Company

100%

100%

BHD 100,000 

1,000

Almarai Investment Holding Company W.L.L.

Bahrain

Holding Company

100%

100%

BHD 34,450,000

344,500

Bakemart W.L.L. 

Bahrain

Manufacturing and Trading Company

100%

100%

BHD 30,000

600

IDJ Bahrain Holding Company W.L.L.

Bahrain

Holding Company

100%

100%

BHD 250,000

2,500

International Dairy and Juice Limited 

Bermuda

Holding Company

100%

100%

USD 7,583,334

7,583,334

International Dairy and Juice (Egypt) Limited

Egypt

Holding Company

100%

100%

EGP 3,233,750,000

323,375,000

International Company for Agricultural Industries Projects (Beyti) (SAE)

Egypt

Manufacturing and Trading Company

100%

100%

EGP 4,049,666,670

404,966,667

Beyti For Importation and Exportation Company L.L.C.

Egypt

Trading Company

100%

100%

EGP 2,000,000

2,000

BDC Info Private Limited

India

Operations Management

100%

100%

INR 2,750,680

275,068

Markley Holdings Limited

Jersey

Dormant

100%

100%

GBP 5,769,822

5,769,822

Al Muthedoon for Dairy Production

Jordan

Dormant

100%

100%

JOD 500,000

500,000

Al Atheer Agricultural Company

Jordan

Dormant

100%

100%

JOD 750,000

750,000

Al Namouthjya for Plastic Production 

Jordan

Dormant

100%

100%

JOD 250,000

250,000

Al Rawabi for juice and UHT milk Manufacturing 

Jordan

Manufacturing Company

100%

100%

JOD 500,000

500,000

Teeba Investment for Developed Food Processing

Jordan

Manufacturing Company

100%

100%

JOD 21,935,363

21,935,363

Arabian Planets for Trading and Marketing L.L.C.

Oman

Trading Company

70%

70%

OMR 150,000

150,000

Alyoum for Food Products Company L.L.C.

Oman

Dormant

100%

100%

OMR 20,000 

20,000

Fondomonte Inversiones S.L.

Spain

Holding Company

100%

100%

EUR 24,964,708

24,964,708

Hail Development Company Limited

Sudan

Dormant

100%

100%

SDG 100,000

100

Almarai Emirates Company L.L.C.

UAE

Trading Company

100%

100%

AED 300,000 

300

BDC international L.L.C.

UAE

Operations Management

100%

100%

AED 200,000

200

Almarai Company Drinks Manufacturing LLC

UAE

Manufacturing Company

100%

100%

AED 250,000 (Unpaid)

100

Bakemart L.L.C 

UAE

Manufacturing and Trading Company

100%

100%

AED 300,000

300

Bakemart FZ L.L.C 

UAE

Manufacturing and Trading Company

100%

100%

AED 300,000

300

Fondomonte Holding North America L.L.C.

USA

Holding Company

100%

100%

USD 500,000

50,000

Fondomonte Arizona L.L.C.

USA

Agricultural Company

100%

100%

USD 500,000

50,000

Fondomonte California L.L.C.

USA

Agricultural Company

100%

100%

Hayday Farm Operation L.L.C.

USA

Agricultural Company

100%

100%

30. OTHER EXPENSES, NET

2025

X '000 

2024

X '000 

Loss on Disposal of Biological Assets (Refer note 30.1)

127,686

123,142

Gain on Disposal of Property, Plant and Equipment

(16,456)

(30,295)

Net Gain on Disposal of Right-of-Use Assets

(5,691)

(1,090)

Dividend on Equity Investment

(863)

–  

Other Income

(5,658)

(5,523)

Gain on Disposal of Investment (Refer note 12.2)

(75,422)

–  

Exchange Gain

(8,783)

(23,068)

14,813

63,166

30.1 Each cow within the dairy herd is depreciated over the average useful life of approximately 4 lactations (Refer note 5.9). In order to maintain the size and health of the dairy herd, a significant proportion of the herd is culled or sold each year based on an assessment by management of the productivity, breeding and efficiency of each herd member and only those meeting predefined levels are retained. It is not possible to predict in advance which herd members will be culled early or late and accordingly the average useful life of approximately 4 lactations is applied across the whole of the dairy herd. Underperforming herd members are often sold in a secondary market where the value received for each herd member is generally not linked to the age of the herd member.

Herd members culled or sold before 4 lactations will typically have a depreciated cost higher than the expected residual value and thus a loss on disposal will generally arise. Management believe that such loss on disposal broadly offsets the absence of depreciation on those herd members that survive beyond the average 4 lactation period and accordingly neither the profit for the year nor the net carrying cost of the dairy herd as reported in the Consolidated Statement of Financial Position is materially distorted.

38. DERIVATIVE FINANCIAL INSTRUMENTS

At 31 December 2025, the Group had various financial derivatives that were designated as cash flow hedge instruments to cover cash flow fluctuations arising from commission rates, foreign exchange prices and commodity prices that are subject to market price fluctuations. As per Group policy, derivative instruments are not used for trading or speculative purposes.

At 31 December 2025, the Group had 17 commission rate swap agreements in place with a total notional amount of X 1.9 billion. At 31 December 2024, the Group had 16 commission rate swap agreements in place with a total notional amount of X 1.8 billion.

The swaps result in the Group receiving floating Saudi Arabian Interbank Offered Rate (SAIBOR) rates while paying fixed rates of commission rate under certain conditions. The swaps are being used to hedge the exposure to commission rate changes of the Group’s Islamic borrowings.

The Group enters into hedging strategies by using various financial derivatives to cover foreign exchange firm commitments and forecasted transactions that are highly probable.

The Group enters into various commodity derivatives to hedge the price of certain commodity purchases. These derivatives match the maturity of the expected commodity purchases and use the same underlying index as for the hedged item, therefore does not result in basis risk.

All financial derivatives are carried in the Consolidated Statement of Financial Position at fair value. All cash flow hedges are considered highly effective. The application of hedge accounting effectively results in recognising interest expense at a fixed interest rate for the hedged floating rate loans and inventory and PPE at the fixed foreign currency rate for the hedged purchases.

The following table detail the notional principal amounts and remaining terms outstanding as at the reporting date:

Notional amount of the hedging instruments

Carrying amount of the hedging instrument

Current
X '000

Non-Current
X '000

Assets
X '000

Liabilities
X '000

31 December 2025

Forward currency contracts

1,599,860

4,040,456

21,989

4,684

Interest rate swaps

1,900,000

23,430

Commodity Derivatives

423,423

5,535

5,723

2,023,283

5,940,456

50,954

10,407

31 December 2024

Forward currency contracts

1,998,476

7,729,299

4,356

180,988

Interest rate swaps

200,000

1,600,000

27,832

Commodity Derivatives

524,216

21,787

9,103

38,769

2,722,692

9,351,086

41,291

219,757

31. FINANCE COST, NET

2025

X '000 

2024

X '000 

Interest and Finance Charges

704,413

692,939

Interest on Lease Liabilities

27,187

19,968

Interest Income on other Deposits

(10,946)

(31,593)

Exchange Gain

(117)

(829)

Interest Capitalisation

(245,230)

(134,747)

Net Gain on Settlement of Interest Rate Swap Instrument

(11,961)

(15,478)

463,346

530,260

32. EARNINGS PER SHARE

The calculation of the basic and diluted earnings per share is based on the following data:

2025

2024

Profit for the year attributable to the shareholders  of the Company X '000

2,456,093

2,313,100

Number of shares '000

Weighted average number of ordinary shares for the purposes of basic earnings 

989,306

988,191

Weighted average number of ordinary shares for the purposes of diluted earning

1,000,000

1,000,000

Earnings per Share (X), based on Profit for the year attributable to Shareholders of the Company

  - Basic

2.48

2.34

  - Diluted

2.46

2.31

Weighted average number of shares are retrospectively adjusted to reflect the effect of Bonus Shares and are adjusted to take account of Treasury Shares held under the Almarai Employee Equity Participation Programme.

33. SEGMENT REPORTING

The Group’s principal business activities involve manufacturing and trading of dairy and juice products under Almarai, Beyti and Teeba brands, bakery products under L’usine and 7 Days brands and poultry products under Alyoum and AlBashayer brands. Other activities include arable, horticulture, infant nutrition, seafood, value added meat products and water. Selected financial information as at 31 December 2025 and 31 December 2024, and for the year then ended, categorised by these business segments, is as follows:

Dairy and Juice

Milk production, dairy, fruits juice, ice cream product processing and distribution

Bakery

Bakery products manufacturing and distribution

Poultry

Poultry products manufacturing and distribution

Other Activities

Arable, horticulture, infant nutrition, seafood, value added meat products and water.

Dairy and Juice

X '000 

Bakery

X '000 

Poultry

X '000 

Other Activities

X '000 

Total

X '000 

31 December 2025

Revenue

 14,723,061

 2,789,339

 3,927,227

1,748,254

 23,187,881

Third Party Revenue

 14,632,844

 2,789,339

 3,927,229

715,464

 22,064,876

Depreciation and Amortisation

 (1,420,938)

(202,829)

  (669,275)

(210,976)

 (2,504,018)

Share of Results of Associate

–  

– 

–  

(1,222)

(1,222)

Profit/(Loss) attributable to Shareholders of the Company

1,537,125

452,073

   489,600

(22,705)

  2,456,093

Profit/(Loss) for the year

1,537,705

452,073

   489,600

(22,705)

2,456,673

Total Assets

22,267,954

1,866,423

11,085,005

 4,747,516

 39,966,898

Total Liabilities

13,200,048

381,699

 5,139,800

718,115

 19,439,662

31 December 2024

Revenue

14,094,150

2,661,579

 3,794,209

 1,493,041

22,042,979

Third Party Revenue

14,007,348

2,661,579

 3,794,209

516,376

 20,979,512

Depreciation and Amortisation

(1,418,049)

(233,945)

  (611,069)

  (176,813)

 (2,439,876)

Share of Results of Associate

–  

–  

–  

(1,774)

(1,774)

Profit/(Loss) attributable to Shareholders of the Company

1,488,971

403,325

   485,782

(64,978)

2,313,100

Profit/(Loss) for the year

1,489,538

403,325

   485,782

(64,978)

2,313,667

Total Assets

21,120,578

1,982,800

 9,074,896

 3,389,686

 35,567,960

Total Liabilities

12,799,436

427,890

 2,886,540

662,962

 16,776,828

The Group’s revenue is derived from contracts with customers for sale of consumer products. Control of products is transferred at a point in time and directly sold to customers.

Segment assets are measured in the same way as in the Consolidated Financial Statements. These assets are allocated and analysed based on the operations of the segment. The Group’s management does not analyse total assets based on its geographical location and therefore country-wise total assets are not disclosed in these Consolidated Financial Statements.

The revenue from business segments categorised by geographical region is as follows:

Dairy and Juice

X '000

Bakery

X '000

Poultry

X '000

Other Activities

X '000

Total

X '000

31 December 2025

Saudi Arabia

8,889,186

2,019,112

3,164,542

505,493

14,578,333

Other GCC Countries

3,133,260

736,568

633,571

44,425

4,547,824

Other Countries

2,610,398

33,659

129,116

165,546

2,938,719

Total

14,632,844

2,789,339

3,927,229

715,464

22,064,876

31 December 2024

Saudi Arabia

8,599,142

1,940,169

3,094,353

270,507

13,904,171

Other GCC Countries

2,969,012

690,148

570,739

52,711

4,282,610

Other Countries

2,439,194

31,262

129,117

193,158

2,792,731

Total

14,007,348

2,661,579

3,794,209

516,376

20,979,512

The geographical distribution of Group’s non-current assets excluding financial assets and deferred tax asset is as follows:

2025

 X '000 

2024

X '000 

Saudi Arabia

26,983,475

23,476,658

Other GCC Countries

1,048,168

889,781

Other Countries

2,494,230

2,385,661

Total

30,525,873

26,752,100

39. FINANCIAL INSTRUMENTS

39.1. Fair value measurement of financial instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Underlying the definition of fair value is the presumption that the Group is a going concern and there is no intention or requirement to curtail materially the scale of its operations or to undertake a transaction on adverse terms.

A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm's length basis.

When measuring the fair value, the Group uses market observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that can be accessed at the measurement date.

Level 2: Inputs other than quoted prices included in Level 1 that are observable for the identical asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

Carrying amount

Fair Value

Hedging Instruments

X'000

Level 1
X'000

Level 2

X'000

Level 3

X'000

31 December 2025

Financial Assets 

Derivative Financial Instruments

                                 50,954

–  

                 50,954

–  

Financial Liabilities

Derivative Financial Instruments

                                 10,407

–  

                 10,407

–  

31 December 2024

Financial Assets 

Derivative Financial Instruments

                                  41,291

–  

                  41,291

–  

Financial Liabilities

Derivative Financial Instruments

                               219,757

–  

               219,757

–  

Level 2 derivative financial instruments include forwards, commission rate swaps and commodity derivatives. These derivatives are valued using widely recognised valuation models. The Group relies on the counterparty for the valuation of these derivatives. The valuation techniques applied by the counterparties include the use of forward pricing standard models using present value calculations and mid-market valuations. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, credit spreads, foreign exchange rates, and forward and spot prices.

39.2. Risk Management of Financial Instruments

The Group’s activities expose it to a variety of financial risks; credit risk, liquidity risk, market price risk and capital management risk.

The Group’s risk management is predominantly centralised under policies approved by the Board of Directors. The Group treasury identifies, evaluates and hedges financial risks in close co-operation with the Group’s operating units. The board approves the overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

Credit Risk

Credit risk is the risk that one party to financial instruments will fail to discharge an obligation and cause the other party to incur a financial loss. The Group is exposed to credit risk on its bank balances, trade receivables and receivables from related parties and derivative financial instruments as follows.

31 December 2025
X'000 

31 December 2024
X'000 

Cash at Bank (Refer note 16)

501,222

497,717

Trade Receivables

2,194,158

1,964,690

Derivative Financial Instruments (Refer note 38)

50,954

41,291

Other Receivables (Refer note 15)

71,364

104,106

2,817,698

2,607,804

The carrying amount of financial assets represents the maximum credit exposure.

Credit risk on receivable and bank balances is limited as:

  • Cash balances, term deposits, time deposits and derivative financial instruments are held with banks with sound credit ratings ranging from BBB- and above.
  • The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due. The historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors affecting the ability of the customers to settle the receivables. These adjusted loss rates in the current year are similar to the effective loss rates observed in the prior year. The Group has identified the GDP, unemployment rate, inflation rate and interest rate of the countries in which it sells its goods and services to be the most relevant factors, and accordingly adjusted the historical loss rates based on expected changes in these factors.

Trade receivables outstanding balance comprises of 64.0% (2024: 63.0%) in KSA, 25.0% (2024: 28.0%) in GCC (other than KSA) and 11.0% (2024: 10.0%) in other Countries. The five largest customers account approximately for 43.0% of outstanding trade receivables at 31 December 2025 (2024: 35.0%).

The Group manages credit risk with respect to receivables from customers by monitoring in accordance with defined policies and procedures. The Group seeks to limit its credit risk with respect to customers by setting credit limits for individual customers and by monitoring outstanding receivables on an ongoing basis.

Liquidity Risk

Liquidity risk is the risk that an enterprise will encounter difficulty in raising funds to meet commitments associated with financial instruments. Liquidity risk may result from the inability to sell a financial asset quickly at an amount close to its fair value. Following are the contractual maturities at the end of the reporting period of financial liabilities. The amounts are grossed and undiscounted and include estimated interest till maturity.

31 December 2025

Carrying Amount

X'000

On Demand or Less than 1 year

X'000

1  year to 5 years

X'000

More than 5 years

X'000

Total

X'000

Non Derivative Financial Liabilities

Bank Overdrafts

16,893

18,159

-  

–  

18,159

Loans and Borrowings

12,472,140

2,076,587

7,855,883

5,349,224

15,281,694

Trade and other payables

4,414,793

4,414,793

-  

–  

4,414,793

Lease Liabilities

550,226

101,238

222,512

430,920

754,670

17,454,052

6,610,777

8,078,395

5,780,144

20,469,316

Derivative Financial Liabilities

Forward currency contracts

4,684

698

3,766

–  

4,464

Commodity Derivatives

5,723

5,723

-  

–  

5,723

10,407

6,421

3,766

–  

10,187

31 December 2024

Carrying Amount

X'000

On Demand or Less than 1 year

X'000

1  year to 5 years

X'000

More than 5 years

X'000

Total

X'000

Non Derivative Financial Liabilities

Bank Overdrafts

52,598

71,764

–  

–  

71,764

Loans and Borrowings

10,130,241

1,718,272

5,527,604

5,111,328

12,357,204

Trade and other payables

3,828,941

3,828,941

–  

–  

3,828,941

Lease Liabilities

484,950

104,343

223,074

327,363

654,780

14,496,730

5,723,320

5,750,678

5,438,691

16,912,689

Derivative Financial Liabilities

Forward currency contracts

180,988

134

170,906

–  

171,040

Commodity Derivatives

38,769

37,811

906

–  

38,717

219,757

37,945

171,812

–  

209,757

Liquidity risk is managed by monitoring on a regular basis that sufficient funds and banking and other credit facilities are available to meet the Group’s future commitments. The Group’s terms of sales require amounts to be paid either on a cash on delivery or on a terms basis.

Market Risk

Market price risk is the risk that value of a financial instrument will fluctuate as a result of changes in market prices, such as, commission rates, commodity prices and foreign currency exchange rates, will affect the Group's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.

The Group uses derivatives to manage market risks. The Group seeks to apply hedge accounting to manage volatility in profit or loss.

Commission Rate Risk

Commission Rate Risk is the exposure associated with the effect of fluctuations in the prevailing commission rates on the Group’s financial position and cash flows. Islamic banking facilities (Murabaha), International Finance Corporation facility, other banking facilities of non-GCC subsidiaries amounting to X 5,687.4 million at 31 December 2025 (2024: X 4,808.5 million) bear variable financing commission charges at the prevailing market rates.

The Group’s policy is to manage its financing charges using a mix of fixed and variable commission rate debts. The policy is to keep 50.0% to 80.0% of its borrowings at fixed commission rate. Currently, 55.0% (2024: 53.0%) of the total outstanding borrowings at 31 December 2025 are at fixed commission rate. Further variable borrowing carry commission rate at prevailing market rates indexed to SAIBOR.

The swap contracts require settlement of net interest receivable or payable every 90 or 180 days. The settlement dates coincide with the dates on which interest is payable on the underlying debt.

The following table demonstrates the sensitivity of the income to reasonably possible changes in commission rates, related to variable rate borrowings (net of hedge) with all other variables held constant.

Increase/decrease in basis points

of commission rates

Effect on income for the year

X '000

31 December 2025

X

+100

56,874

X

-100

(56,874)

31 December 2024

X

+100

48,085

X

-100

(48,085)

Commodity Price Risk

Commodity Price Risk is the risk associated with changes in prices to certain commodities including corn, sugar and soya etc. that the Group is exposed to and its unfavourable effect on the Group’s costs and cash flow. This commodity price risk arises from forecasted purchases of certain commodities that the Group uses as raw material, which is managed and mitigated by entering into commodity derivatives.

The Group enters into various commodity derivatives to hedge the price of certain commodity purchases. These derivatives match the maturity of the expected commodity purchases and use the same underlying index as for the hedged item.

The sensitivity of the commodity prices to reasonably possible changes in rates by 5.0% would have increased / (decreased) profit by X 24.3 million (2024: X 18.9 million).

Currency Risk

Currency risk is the risk that the value of financial instruments will fluctuate due to changes in foreign exchange rates. Currency risk arises when future commercial transactions and recognised assets and liabilities are denominated in currency that’s not the Group’s currency. The Group exposure to foreign currency risk is primarily limited to transactions in Kuwaiti Dinar (“KWD”), Euro (“EUR”) and Great British Pounds (“GBP”). The fluctuation in exchange rates against KWD, EUR and GBP are monitored on a continuous basis. Quantitative data regarding the Group’s exposure to currency risk arising from currencies is as follows:

31 December 2025

KWD

X'000

EUR

X'000

GBP

X'000

Total

X'000

Cash at Bank

34,240

5,754

10,704

50,698

Cash in Hand

6,383

47

35

6,465

Trade Receivables and Other Receivables

  129,916

–  

–  

129,916

Short term Borrowings

–  

(25,290)

–  

(25,290)

Long Term Borrowings

–  

(26,144)

–  

(26,144)

Trade Payables

–  

(10,567)

221

(10,346)

Net Statement of Financial Position exposure

170,539

(56,200)

10,960

125,299

31 December 2024

KWD

X'000

EUR

X'000

GBP

X'000

Total

X'000

Cash at Bank

25,698

18,129

2,128

45,955

Cash in Hand

11,815

66

44

11,925

Trade Receivables and Other Receivables

124,914

701

–  

125,615

Short term Borrowings

–  

(25,914)

–  

(25,914)

Long Term Borrowings

–  

(52,704)

–  

(52,704)

Trade Payables

(1,101)

(2,667)

(138)

(3,906)

Net Statement of Financial Position exposure

161,326

(62,389)

2,034

100,971

The Group uses forward currency contracts to eliminate volatility in currency exposures. Management believes that the currency risk for forecast payments and capital expenditure is adequately managed primarily through entering into foreign currency forward purchase agreements. The Group treasury’s risk management policy is to hedge between 65% to 90% of forecast non-pegged USD cash flows for accounts payable and capital expenditure purchases up to one year in advance, subject to a review of the cost of implementing each hedge. For the year ended 31 December 2025, approximately 90% of forecast payments and capital expenditures were hedged in respect of foreign currency risk. The hedge of forecast payments and capital expenditures qualified as ‘highly probable’ qualified forecast transactions for hedge accounting purposes. The forward purchase agreements are secured by promissory notes given by the Group. The sensitivity of the currency to reasonably possible changes in rates by 5.0% would have increased / (decreased) profit by X 49.3 million (2024: X 46.4 million).

A strengthening / (weakening) of the KWD, EUR and GBP by 10.0% against all other currencies would have affected the measurement of financial instruments (includes financial assets and liabilities) denominated in foreign currency and would have increased / (decreased) equity by the amounts shown below:

31 December 2025
X'000 

31 December 2024
X'000 

KWD

17,054

16,133

EUR

(5,620)

(6,239)

GBP

1,096

203

12,530

10,097

Capital Management

The Board's policy is to maintain an efficient capital base so as to maintain investor, creditor and market confidence and to sustain the future development of its business. The Board of Directors monitor the return on capital employed and the level of dividends to ordinary shareholders.

The Group's objectives when managing capital are:

  1. to safeguard the entity's ability to continue as a going concern, so that it can continue to provide returns for shareholders and benefits for other stakeholders, and
  2. to provide an adequate return to shareholders. Consistent with others in the industry, the Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by adjusted equity. The Group’s gearing ratios at the year end of the reporting year were as follows;

2025

X '000

2024

X '000

Total Loans and Borrowings (Refer a)

12,489,033

10,182,839

Cash and Cash Equivalents

(523,039)

(528,214)

Net debt

11,965,994

9,654,625

Adjusted Equity (Refer b)

18,914,809

17,660,440

Gearing

63.3%

54.7%

(a) This includes bank overdrafts.

(b) Adjusted equity is total equity net of intangible assets and goodwill.

34. BANK OVERDRAFTS

It represents the overdrafts facility arrangement in IDJ (Egypt and Jordan) amounting to X 146.3 million (2024: X 60.9 million), secured by corporate guarantee given by the Company. The average rate on overdrafts facility during 2025 was 25.0% and 8.8% per annum for Egypt and Jordan respectively. (2024: 28.5% and 8.6%).

35. CASH FLOW INFORMATION

35.1. Non-cash Investing and Finance Activities

Borrowing Cost Capitalised as part of Capital Work-in-Progress (Refer note 7).

Acquisition of Right-of-Use-Assets (Refer note 9).

35.2. Net Debt Reconciliation

Liabilities from financing activities

Asset

Loans and Borrowings
X '000

Bank Overdrafts
X '000

Lease Liabilities
X '000

Sub-total
X '000

Cash and Cash Equivalents

X '000

Time Deposit

X '000

Net Total

X '000

Opening balance as at 1 January 2025

10,130,241

52,598

484,950

10,667,789

528,214

10,139,575

Financing cash flows

2,332,720

(35,705)

(137,217)

2,159,798

(8,110)

2,167,908

Redemption

Changes in Leases

177,769

177,769

177,769

Finance Cost/Income

677,112

4,277

27,187

708,576

708,576

Finance Cost/Income Paid/Received

(677,112)

(4,277)

(5,117)

(686,506)

(686,506)

Currency Translation Adjustment

9,179

2,654

11,833

2,935

8,898

Closing balance as at 31 December 2025

12,472,140

16,893

550,226

13,039,259

523,039

12,516,220

Opening balance as at 1 January 2024

12,027,997

844

450,192

12,479,033

666,336

1,925,556

9,887,141

Financing cash flows

(1,861,066)

52,588

(127,813)

(1,936,291)

(132,491)

(1,803,800)

Investment

(1,876,250)

1,876,250

Changes in Leases

152,090

152,090

152,090

Finance Cost/Income

625,873

19,166

19,968

665,007

16,436

648,571

Finance Cost/Income Paid/Received

(625,873)

(19,166)

(5,720)

(650,759)

(65,742)

(585,017)

Currency Translation Adjustment

(36,690)

(834)

(3,767)

(41,291)

(5,631)

(35,660)

Closing balance as at 31 December 2024

10,130,241

52,598

484,950

10,667,789

528,214

10,139,575

36. COMMITMENT AND CONTINGENCIES

36.1. The contingent liabilities against letters of credit are X 385.2 million at 31 December 2025 (2024: X 485.0 million).

36.2. The contingent liabilities against letters of outward guarantee and corporate guarantee are X 1,023.4 million at 31 December 2025 (2024: X 815.0 million).

Contingent liabilities against letters of credit and letters of guarantee expire as follows.

31 December 2025
X '000

31 December 2024
X '000

Within One year

1,145,312

891,525

Two to Five years

158,247

287,848

After Five years

105,113

120,383

Total

1,408,672

1,299,756

36.3. The Group had capital commitments amounting to X 2.6 billion at 31 December 2025 in respect of ongoing projects (2024: X 4.4 billion). The majority of the capital commitments are for poultry business expansion, updating the existing production facilities, sales depot development, distribution fleet, fridges and IT equipment.

36.4. Refer to note 25.1 for Zakat related matters.

37. TRANSACTIONS AND BALANCES WITH RELATED PARTIES

During the normal course of its operations, the Group had the following significant transactions with related parties during the year ended 31 December 2025 and 2024 along with their balances:

* Effective from 15 December 2024, the relationships with Savola Group companies no longer qualify as related party relationships under IFRS as endorsed in Saudi Arabia. Accordingly, all transactions executed with Savola Group companies during the period from 1 January 2024 to 15 December 2024 have been disclosed as related party transactions.

Members of the Board of Directors do not receive any remuneration for their role in managing the Group unless approved by the General Assembly. Members of the Board of Directors receive an attendance allowance for Board and Board Committee meetings. Executive Directors receive fixed remuneration as a result of their direct duties and responsibilities. The Senior Executives, including the Chief Executive Officer and the Chief Financial Officer, receive remuneration according to the employment contracts signed with them. The following table illustrates details of remuneration and compensation paid to Directors and Key Management Personnel:

Sales and purchases (including services) carried out to/from related parties during the year based on the price lists in  force and terms that would be available to third parties in the normal course of business.

40. DIVIDEND APPROVED AND PAID

On 15 Shawwal 1446 A.H. (13 April 2025) the shareholders in their Extraordinary General Assembly Meeting approved dividends of X 1,000 million (X 1 per share) for the year ended 31 December 2024 out of which X 985.5 million was paid during the year.

No dividend was paid relating to treasury shares amounted to X 10.6 million.

41. DIVIDEND PROPOSED

The Board of Directors have proposed, for shareholders’ approval at the General Assembly Meeting, a dividend of X 1.15 billion (X 1.15 per share) for the year ended 31 December 2025.

42. SUBSEQUENT EVENTS

In the opinion of the management, there have been no significant subsequent events since the year-end that require disclosure or adjustment in these Consolidated Financial Statements.

43. BOARD OF DIRECTORS APPROVAL

These Consolidated Financial Statements were approved by the Board of Directors on 29 Rajab 1447 A.H. (18 January 2026).